XML 37 R19.htm IDEA: XBRL DOCUMENT v3.7.0.1
Earnings Per Share and Per Unit
6 Months Ended
Jun. 30, 2017
Earnings Per Share [Abstract]  
Earnings Per Share and Per Unit
Earnings Per Share and Per Unit

The following table sets forth the computation of basic and diluted earnings per share of the Company:

 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2017
 
2016
 
2017
 
2016
Earnings per Common Share - basic:
 
 
 
 
 
 
 
Numerator:
 
 
 
 
 
 
 
Income from continuing operations
$
39,554

 
$
33,528

 
$
73,039

 
$
61,670

Net (income) attributable to noncontrolling interests in the Operating Partnership from continuing operations
(1,043
)
 
(939
)
 
(1,931
)
 
(1,685
)
Net (income) attributable to noncontrolling interests in consolidated affiliates from continuing operations
(299
)
 
(314
)
 
(599
)
 
(622
)
Dividends on Preferred Stock
(623
)
 
(627
)
 
(1,246
)
 
(1,253
)
Income from continuing operations available for common stockholders
37,589

 
31,648

 
69,263

 
58,110

Income from discontinued operations

 

 

 
418,593

Net (income) attributable to noncontrolling interests in the Operating Partnership from discontinued operations

 

 

 
(12,265
)
Income from discontinued operations available for common stockholders

 

 

 
406,328

Net income available for common stockholders
$
37,589

 
$
31,648

 
$
69,263

 
$
464,438

Denominator:
 
 
 
 
 
 
 
Denominator for basic earnings per Common Share – weighted average shares
102,475

 
97,648

 
102,109

 
97,010

Earnings per Common Share - basic:
 
 
 
 
 
 
 
Income from continuing operations available for common stockholders
$
0.37

 
$
0.32

 
$
0.68

 
$
0.60

Income from discontinued operations available for common stockholders

 

 

 
4.19

Net income available for common stockholders
$
0.37

 
$
0.32

 
$
0.68

 
$
4.79

Earnings per Common Share - diluted:
 
 
 
 
 
 
 
Numerator:
 
 
 
 
 
 
 
Income from continuing operations
$
39,554

 
$
33,528

 
$
73,039

 
$
61,670

Net (income) attributable to noncontrolling interests in consolidated affiliates from continuing operations
(299
)
 
(314
)
 
(599
)
 
(622
)
Dividends on Preferred Stock
(623
)
 
(627
)
 
(1,246
)
 
(1,253
)
Income from continuing operations available for common stockholders before net (income) attributable to noncontrolling interests in the Operating Partnership
38,632

 
32,587

 
71,194

 
59,795

Income from discontinued operations available for common stockholders

 

 

 
418,593

Net income available for common stockholders before net (income) attributable to noncontrolling interests in the Operating Partnership
$
38,632

 
$
32,587

 
$
71,194

 
$
478,388

Denominator:
 
 
 
 
 
 
 
Denominator for basic earnings per Common Share – weighted average shares
102,475

 
97,648

 
102,109

 
97,010

Add:
 
 
 
 
 
 
 
Stock options using the treasury method
77

 
90

 
81

 
87

Noncontrolling interests Common Units
2,834

 
2,890

 
2,836

 
2,895

Denominator for diluted earnings per Common Share – adjusted weighted average shares and assumed conversions (1)
105,386

 
100,628

 
105,026

 
99,992

Earnings per Common Share - diluted:
 
 
 
 
 
 
 
Income from continuing operations available for common stockholders
$
0.37

 
$
0.32

 
$
0.68

 
$
0.60

Income from discontinued operations available for common stockholders

 

 

 
4.18

Net income available for common stockholders
$
0.37

 
$
0.32

 
$
0.68

 
$
4.78

__________
(1)
Includes all unvested restricted stock where dividends on such restricted stock are non-forfeitable.

12.
Earnings Per Share and Per Unit - Continued

The following table sets forth the computation of basic and diluted earnings per unit of the Operating Partnership:
 
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2017
 
2016
 
2017
 
2016
Earnings per Common Unit - basic:
 
 
 
 
 
 
 
Numerator:
 
 
 
 
 
 
 
Income from continuing operations
$
39,554

 
$
33,528

 
$
73,039

 
$
61,670

Net (income) attributable to noncontrolling interests in consolidated affiliates from continuing operations
(299
)
 
(314
)
 
(599
)
 
(622
)
Distributions on Preferred Units
(623
)
 
(627
)
 
(1,246
)
 
(1,253
)
Income from continuing operations available for common unitholders
38,632

 
32,587

 
71,194

 
59,795

Income from discontinued operations available for common unitholders

 

 

 
418,593

Net income available for common unitholders
$
38,632

 
$
32,587

 
$
71,194

 
$
478,388

Denominator:
 
 
 
 
 
 
 
Denominator for basic earnings per Common Unit – weighted average units
104,900

 
100,129

 
104,536

 
99,496

Earnings per Common Unit - basic:
 
 
 
 
 
 
 
Income from continuing operations available for common unitholders
$
0.37

 
$
0.33

 
$
0.68

 
$
0.60

Income from discontinued operations available for common unitholders

 

 

 
4.21

Net income available for common unitholders
$
0.37

 
$
0.33

 
$
0.68

 
$
4.81

Earnings per Common Unit - diluted:
 
 
 
 
 
 
 
Numerator:
 
 
 
 
 
 
 
Income from continuing operations
$
39,554

 
$
33,528

 
$
73,039

 
$
61,670

Net (income) attributable to noncontrolling interests in consolidated affiliates from continuing operations
(299
)
 
(314
)
 
(599
)
 
(622
)
Distributions on Preferred Units
(623
)
 
(627
)
 
(1,246
)
 
(1,253
)
Income from continuing operations available for common unitholders
38,632

 
32,587

 
71,194

 
59,795

Income from discontinued operations available for common unitholders

 

 

 
418,593

Net income available for common unitholders
$
38,632

 
$
32,587

 
$
71,194

 
$
478,388

Denominator:
 
 
 
 
 
 
 
Denominator for basic earnings per Common Unit – weighted average units
104,900

 
100,129

 
104,536

 
99,496

Add:
 
 
 
 
 
 
 
Stock options using the treasury method
77

 
90

 
81

 
87

Denominator for diluted earnings per Common Unit – adjusted weighted average units and assumed conversions (1)
104,977

 
100,219

 
104,617

 
99,583

Earnings per Common Unit - diluted:
 
 
 
 
 
 
 
Income from continuing operations available for common unitholders
$
0.37

 
$
0.33

 
$
0.68

 
$
0.60

Income from discontinued operations available for common unitholders

 

 

 
4.20

Net income available for common unitholders
$
0.37

 
$
0.33

 
$
0.68

 
$
4.80

__________
(1)
Includes all unvested restricted stock where distributions on such restricted stock are non-forfeitable.