XML 37 R19.htm IDEA: XBRL DOCUMENT v3.7.0.1
Earnings Per Share and Per Unit
3 Months Ended
Mar. 31, 2017
Earnings Per Share [Abstract]  
Earnings Per Share and Per Unit
Earnings Per Share and Per Unit

The following table sets forth the computation of basic and diluted earnings per share of the Company:

 
Three Months Ended
March 31,
 
2017
 
2016
Earnings per Common Share - basic:
 
 
 
Numerator:
 
 
 
Income from continuing operations
$
33,485

 
$
28,142

Net (income) attributable to noncontrolling interests in the Operating Partnership from continuing operations
(888
)
 
(746
)
Net (income) attributable to noncontrolling interests in consolidated affiliates from continuing operations
(300
)
 
(308
)
Dividends on Preferred Stock
(623
)
 
(626
)
Income from continuing operations available for common stockholders
31,674

 
26,462

Income from discontinued operations

 
418,593

Net (income) attributable to noncontrolling interests in the Operating Partnership from discontinued operations

 
(12,265
)
Income from discontinued operations available for common stockholders

 
406,328

Net income available for common stockholders
$
31,674

 
$
432,790

Denominator:
 
 
 
Denominator for basic earnings per Common Share – weighted average shares
101,738

 
96,373

Earnings per Common Share - basic:
 
 
 
Income from continuing operations available for common stockholders
$
0.31

 
$
0.27

Income from discontinued operations available for common stockholders

 
4.22

Net income available for common stockholders
$
0.31

 
$
4.49

Earnings per Common Share - diluted:
 
 
 
Numerator:
 
 
 
Income from continuing operations
$
33,485

 
$
28,142

Net (income) attributable to noncontrolling interests in consolidated affiliates from continuing operations
(300
)
 
(308
)
Dividends on Preferred Stock
(623
)
 
(626
)
Income from continuing operations available for common stockholders before net (income) attributable to noncontrolling interests in the Operating Partnership
32,562

 
27,208

Income from discontinued operations available for common stockholders

 
418,593

Net income available for common stockholders before net (income) attributable to noncontrolling interests in the Operating Partnership
$
32,562

 
$
445,801

Denominator:
 
 
 
Denominator for basic earnings per Common Share – weighted average shares
101,738

 
96,373

Add:
 
 
 
Stock options using the treasury method
85

 
84

Noncontrolling interests Common Units
2,838

 
2,900

Denominator for diluted earnings per Common Share – adjusted weighted average shares and assumed conversions (1)
104,661

 
99,357

Earnings per Common Share - diluted:
 
 
 
Income from continuing operations available for common stockholders
$
0.31

 
$
0.27

Income from discontinued operations available for common stockholders

 
4.22

Net income available for common stockholders
$
0.31

 
$
4.49

__________
(1)
Includes all unvested restricted stock where dividends on such restricted stock are non-forfeitable.

12.
Earnings Per Share and Per Unit - Continued

The following table sets forth the computation of basic and diluted earnings per unit of the Operating Partnership:
 
 
Three Months Ended
March 31,
 
2017
 
2016
Earnings per Common Unit - basic:
 
 
 
Numerator:
 
 
 
Income from continuing operations
$
33,485

 
$
28,142

Net (income) attributable to noncontrolling interests in consolidated affiliates from continuing operations
(300
)
 
(308
)
Distributions on Preferred Units
(623
)
 
(626
)
Income from continuing operations available for common unitholders
32,562

 
27,208

Income from discontinued operations available for common unitholders

 
418,593

Net income available for common unitholders
$
32,562

 
$
445,801

Denominator:
 
 
 
Denominator for basic earnings per Common Unit – weighted average units
104,167

 
98,864

Earnings per Common Unit - basic:
 
 
 
Income from continuing operations available for common unitholders
$
0.31

 
$
0.28

Income from discontinued operations available for common unitholders

 
4.23

Net income available for common unitholders
$
0.31

 
$
4.51

Earnings per Common Unit - diluted:
 
 
 
Numerator:
 
 
 
Income from continuing operations
$
33,485

 
$
28,142

Net (income) attributable to noncontrolling interests in consolidated affiliates from continuing operations
(300
)
 
(308
)
Distributions on Preferred Units
(623
)
 
(626
)
Income from continuing operations available for common unitholders
32,562

 
27,208

Income from discontinued operations available for common unitholders

 
418,593

Net income available for common unitholders
$
32,562

 
$
445,801

Denominator:
 
 
 
Denominator for basic earnings per Common Unit – weighted average units
104,167

 
98,864

Add:
 
 
 
Stock options using the treasury method
85

 
84

Denominator for diluted earnings per Common Unit – adjusted weighted average units and assumed conversions (1)
104,252

 
98,948

Earnings per Common Unit - diluted:
 
 
 
Income from continuing operations available for common unitholders
$
0.31

 
$
0.28

Income from discontinued operations available for common unitholders

 
4.23

Net income available for common unitholders
$
0.31

 
$
4.51

__________
(1)
Includes all unvested restricted stock where distributions on such restricted stock are non-forfeitable.