XML 38 R20.htm IDEA: XBRL DOCUMENT v3.5.0.2
Earnings Per Share and Per Unit
6 Months Ended
Jun. 30, 2016
Earnings Per Share [Abstract]  
Earnings Per Share and Per Unit
Earnings Per Share and Per Unit

The following table sets forth the computation of basic and diluted earnings per share of the Company:

 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2016
 
2015
 
2016
 
2015
Earnings per Common Share - basic:
 
 
 
 
 
 
 
Numerator:
 
 
 
 
 
 
 
Income from continuing operations
$
33,528

 
$
22,221

 
$
61,670

 
$
39,141

Net (income) attributable to noncontrolling interests in the Operating Partnership from continuing operations
(939
)
 
(641
)
 
(1,685
)
 
(1,117
)
Net (income) attributable to noncontrolling interests in consolidated affiliates from continuing operations
(314
)
 
(328
)
 
(622
)
 
(624
)
Dividends on Preferred Stock
(627
)
 
(626
)
 
(1,253
)
 
(1,253
)
Income from continuing operations available for common stockholders
31,648

 
20,626

 
58,110

 
36,147

Income from discontinued operations

 
4,670

 
418,593

 
8,585

Net (income) attributable to noncontrolling interests in the Operating Partnership from discontinued operations

 
(141
)
 
(12,265
)
 
(261
)
Income from discontinued operations available for common stockholders

 
4,529

 
406,328

 
8,324

Net income available for common stockholders
$
31,648

 
$
25,155

 
$
464,438

 
$
44,471

Denominator:
 
 
 
 
 
 
 
Denominator for basic earnings per Common Share – weighted average shares
97,648

 
94,055

 
97,010

 
93,641

Earnings per Common Share - basic:
 
 
 
 
 
 
 
Income from continuing operations available for common stockholders
$
0.32

 
$
0.22

 
$
0.60

 
$
0.39

Income from discontinued operations available for common stockholders

 
0.05

 
4.19

 
0.08

Net income available for common stockholders
$
0.32

 
$
0.27

 
$
4.79

 
$
0.47

Earnings per Common Share - diluted:
 
 
 
 
 
 
 
Numerator:
 
 
 
 
 
 
 
Income from continuing operations
$
33,528

 
$
22,221

 
$
61,670

 
$
39,141

Net (income) attributable to noncontrolling interests in consolidated affiliates from continuing operations
(314
)
 
(328
)
 
(622
)
 
(624
)
Dividends on Preferred Stock
(627
)
 
(626
)
 
(1,253
)
 
(1,253
)
Income from continuing operations available for common stockholders before net (income) attributable to noncontrolling interests in the Operating Partnership
32,587

 
21,267

 
59,795

 
37,264

Income from discontinued operations available for common stockholders

 
4,670

 
418,593

 
8,585

Net income available for common stockholders before net (income) attributable to noncontrolling interests in the Operating Partnership
$
32,587

 
$
25,937

 
$
478,388

 
$
45,849

Denominator:
 
 
 
 
 
 
 
Denominator for basic earnings per Common Share – weighted average shares
97,648

 
94,055

 
97,010

 
93,641

Add:
 
 
 
 
 
 
 
Stock options using the treasury method
90

 
84

 
87

 
104

Noncontrolling interests Common Units
2,890

 
2,910

 
2,895

 
2,921

Denominator for diluted earnings per Common Share – adjusted weighted average shares and assumed conversions (1)
100,628

 
97,049

 
99,992

 
96,666

Earnings per Common Share - diluted:
 
 
 
 
 
 
 
Income from continuing operations available for common stockholders
$
0.32

 
$
0.22

 
$
0.60

 
$
0.39

Income from discontinued operations available for common stockholders

 
0.05

 
4.18

 
0.08

Net income available for common stockholders
$
0.32

 
$
0.27

 
$
4.78

 
$
0.47

__________
(1)
Includes all unvested restricted stock where dividends on such restricted stock are non-forfeitable.

13.
Earnings Per Share and Per Unit - Continued

The following table sets forth the computation of basic and diluted earnings per unit of the Operating Partnership:
 
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2016
 
2015
 
2016
 
2015
Earnings per Common Unit - basic:
 
 
 
 
 
 
 
Numerator:
 
 
 
 
 
 
 
Income from continuing operations
$
33,528

 
$
22,221

 
$
61,670

 
$
39,141

Net (income) attributable to noncontrolling interests in consolidated affiliates from continuing operations
(314
)
 
(328
)
 
(622
)
 
(624
)
Distributions on Preferred Units
(627
)
 
(626
)
 
(1,253
)
 
(1,253
)
Income from continuing operations available for common unitholders
32,587

 
21,267

 
59,795

 
37,264

Income from discontinued operations available for common unitholders

 
4,670

 
418,593

 
8,585

Net income available for common unitholders
$
32,587

 
$
25,937

 
$
478,388

 
$
45,849

Denominator:
 
 
 
 
 
 
 
Denominator for basic earnings per Common Unit – weighted average units
100,129

 
96,556

 
99,496

 
96,153

Earnings per Common Unit - basic:
 
 
 
 
 
 
 
Income from continuing operations available for common unitholders
$
0.33

 
$
0.22

 
$
0.60

 
$
0.39

Income from discontinued operations available for common unitholders

 
0.05

 
4.21

 
0.09

Net income available for common unitholders
$
0.33

 
$
0.27

 
$
4.81

 
$
0.48

Earnings per Common Unit - diluted:
 
 
 
 
 
 
 
Numerator:
 
 
 
 
 
 
 
Income from continuing operations
$
33,528

 
$
22,221

 
$
61,670

 
$
39,141

Net (income) attributable to noncontrolling interests in consolidated affiliates from continuing operations
(314
)
 
(328
)
 
(622
)
 
(624
)
Distributions on Preferred Units
(627
)
 
(626
)
 
(1,253
)
 
(1,253
)
Income from continuing operations available for common unitholders
32,587

 
21,267

 
59,795

 
37,264

Income from discontinued operations available for common unitholders

 
4,670

 
418,593

 
8,585

Net income available for common unitholders
$
32,587

 
$
25,937

 
$
478,388

 
$
45,849

Denominator:
 
 
 
 
 
 
 
Denominator for basic earnings per Common Unit – weighted average units
100,129

 
96,556

 
99,496

 
96,153

Add:
 
 
 
 
 
 
 
Stock options using the treasury method
90

 
84

 
87

 
104

Denominator for diluted earnings per Common Unit – adjusted weighted average units and assumed conversions (1)
100,219

 
96,640

 
99,583

 
96,257

Earnings per Common Unit - diluted:
 
 
 
 
 
 
 
Income from continuing operations available for common unitholders
$
0.33

 
$
0.22

 
$
0.60

 
$
0.39

Income from discontinued operations available for common unitholders

 
0.05

 
4.20

 
0.09

Net income available for common unitholders
$
0.33

 
$
0.27

 
$
4.80

 
$
0.48

__________
(1)
Includes all unvested restricted stock where dividends on such restricted stock are non-forfeitable.