XML 75 R51.htm IDEA: XBRL DOCUMENT v3.3.1.900
Real Estate Assets Real Estate Assets Pro Forma (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Business Acquisition, Pro Forma Information [Abstract]      
Pro forma, assumption date of acquisition Jan. 01, 2014   Jan. 01, 2012
Pro Forma 2015 Acquisitions [Member]      
Business Combination, Purchase Price Allocation [Abstract]      
Real estate assets $ 275,639    
Acquisition-related intangible assets (in deferred financing and leasing costs) 23,722    
Acquisition-related below market lease liabilities (in accounts payable, accrued expenses and other liabilities) (9,076)    
Total allocation 290,285    
Business Acquisition, Pro Forma Information [Abstract]      
Pro forma revenues 626,067 $ 584,650  
Pro forma net income 103,485 113,284  
Pro forma net income available to common stockholders $ 96,797 $ 105,769  
Pro forma earnings per share - basic $ 1.03 $ 1.17  
Pro forma earnings per share - diluted $ 1.02 $ 1.17  
Revenues recorded due to acquisitions $ 7,300    
Net income/(loss) recorded due to acquisitions $ (1,200)    
Pro Forma 2013 Acquisitions [Member]      
Business Combination, Purchase Price Allocation [Abstract]      
Real estate assets     $ 445,396
Acquisition-related intangible assets (in deferred financing and leasing costs)     50,595
Mortgages and notes payable     (127,891)
Acquisition-related below market lease liabilities (in accounts payable, accrued expenses and other liabilities)     (17,818)
Total allocation     350,282
Business Acquisition, Pro Forma Information [Abstract]      
Pro forma revenues     538,890
Pro forma net income     121,754
Pro forma net income available to common stockholders     $ 113,606
Pro forma earnings per share - basic     $ 1.33
Pro forma earnings per share - diluted     $ 1.33
Revenues recorded due to acquisitions     $ 25,000
Net income/(loss) recorded due to acquisitions     $ (200)