XML 56 R32.htm IDEA: XBRL DOCUMENT v3.3.1.900
Real Estate Assets Real Estate Assets (Tables)
 12 Months Ended
Dec. 31, 2015
2015 Acquisitions [Member]  
Significant Acquisitions and Disposals [Line Items]  
Schedule of Purchase Price Allocation
The following table sets forth a summary of the fair value of the major assets acquired and liabilities assumed relating to the above-referenced acquisition of two buildings in Atlanta, GA during 2015:

 
Total
Purchase Price Allocation
Real estate assets
$
275,639

Acquisition-related intangible assets (in deferred financing and leasing costs)
23,722

Acquisition-related below market lease liabilities (in accounts payable, accrued expenses and other liabilities)
(9,076
)
Total allocation
$
290,285
Business Acquisition, Pro Forma Information
The following table sets forth the Company's revenues and net income, adjusted for interest expense, straight-line rental income, depreciation and amortization related to purchase price allocations and acquisition costs, assuming the above-referenced acquisition of two buildings in Atlanta, GA during 2015 had been completed as of January 1, 2014:
 
 
Year Ended December 31,
 
2015
 
2014
 
(unaudited)
Pro forma revenues
$
626,067

 
$
584,650

Pro forma net income
$
103,485

 
$
113,284

Pro forma net income available for common stockholders
$
96,797

 
$
105,769

Pro forma earnings per share - basic
$
1.03

 
$
1.17

Pro forma earnings per share - diluted
$
1.02

 
$
1.17
2013 Acquisitions [Member]  
Significant Acquisitions and Disposals [Line Items]  
Schedule of Purchase Price Allocation
The following table sets forth a summary of the fair value of the major assets acquired and liabilities assumed relating to the above-referenced acquisitions of a building in Orlando, FL and Nashville, TN and the 553,000 rentable square foot building in Atlanta, GA during 2013:
 
 
Total
Purchase Price Allocation
Real estate assets
$
445,396

Acquisition-related intangible assets (in deferred financing and leasing costs)
50,595

Mortgages and notes payable
(127,891
)
Acquisition-related below market lease liabilities (in accounts payable, accrued expenses and other liabilities)
(17,818
)
Total allocation
$
350,282
Business Acquisition, Pro Forma Information
The following table sets forth the Company's revenues and net income, adjusted for interest expense, straight-line rental income, depreciation and amortization related to purchase price allocations, acquisition costs and equity in earnings of unconsolidated affiliates previously recognized as income assuming the above-referenced acquisitions of buildings in Orlando, FL, Nashville, TN and Atlanta, GA during 2013 had been completed as of January 1, 2012:
 
 
Year Ended December 31,
 
2013
 
(unaudited)
Pro forma revenues
$
538,890

Pro forma net income
$
121,754

Pro forma net income available for common stockholders
$
113,606

Pro forma earnings per share - basic
$
1.33

Pro forma earnings per share - diluted
$
1.33