XML 32 R43.htm IDEA: XBRL DOCUMENT v3.3.0.814
Mortgages and Notes Payable (Details)
3 Months Ended 9 Months Ended
Sep. 30, 2015
USD ($)
extensions
Jun. 30, 2015
USD ($)
Sep. 30, 2014
USD ($)
Sep. 30, 2015
USD ($)
Sep. 30, 2014
USD ($)
Oct. 20, 2015
USD ($)
Dec. 31, 2014
USD ($)
Debt Instrument [Line Items]              
Mortgages and notes payable $ 2,478,753,000     $ 2,478,753,000     $ 2,071,389,000
Loss on debt extinguishment 0   $ (326,000) (220,000) $ (308,000)    
Amount of funded capital expenditures reserve 19,310,000     19,310,000     14,595,000
Revolving Credit Facility due 2018 [Member]              
Debt Instrument [Line Items]              
Maximum borrowing capacity on revolving credit facility 475,000,000     $ 475,000,000      
Maturity date on revolving credit facility       Jan. 01, 2018      
Additional borrowing capacity on revolving credit facility $ 75,000,000     $ 75,000,000      
Number of additional maturity extensions | extensions 2            
Term of optional extension 6 months            
Facility interest rate basis LIBOR plus 110 basis points            
Interest rate spread (in hundredths) 1.10%            
Annual facility fee (in hundredths) 0.20%            
Amount outstanding on revolving credit facility $ 265,000,000     265,000,000      
Outstanding letters of credit on revolving credit facility 200,000     200,000      
Unused borrowing capacity on revolving credit facility 209,800,000     209,800,000      
Bridge Term Loan Facility due 2016 [Member]              
Debt Instrument [Line Items]              
Maximum borrowing capacity on revolving credit facility $ 350,000,000     $ 350,000,000      
Maturity date on revolving credit facility       Mar. 28, 2016      
Term of optional extension 6 months            
Facility interest rate basis LIBOR plus 110 basis points            
Interest rate spread (in hundredths) 1.10%            
Amount outstanding on revolving credit facility $ 250,000,000     $ 250,000,000      
Unused borrowing capacity on revolving credit facility $ 100,000,000     100,000,000      
Term of debt instrument 6 months            
Variable Rate Term Loan (2) due 2019 [Member]              
Debt Instrument [Line Items]              
Interest rate spread (in hundredths)   1.75%          
Principal debt amount   $ 225,000,000          
Term of debt instrument   7 years          
Scheduled maturity date   Jan. 01, 2019          
Debt, variable interest rate basis   LIBOR plus 175 basis points          
Variable Rate Term Loan due 2020 [Member]              
Debt Instrument [Line Items]              
Interest rate spread (in hundredths)   1.10%          
Principal debt amount   $ 350,000,000          
Scheduled maturity date   Jun. 01, 2020          
Debt, variable interest rate basis   LIBOR plus 110 basis points          
Deferred financing fees   $ 1,300,000          
5.17% (6.43% effective rate) Mortage Loan due 2015 [Member]              
Debt Instrument [Line Items]              
Early repayment of debt   $ 39,400,000          
Scheduled maturity date   Nov. 01, 2015          
Effective interest rate (in hundredths)   6.43%          
Loss on debt extinguishment   $ 200,000          
6.11% (5.36% effective rate) Mortgage Loan due 2017 (Note A) [Member]              
Debt Instrument [Line Items]              
Principal debt amount   $ 18,000,000          
Scheduled maturity date   Jul. 06, 2017          
Effective interest rate (in hundredths)   5.36%          
Percentage of equity interest acquired in unconsolidated affiliate (in hundredths)   77.20%          
Amount of funded capital expenditures reserve   $ 3,000,000          
Mortgage prepayment date   Oct. 06, 2016          
Fair value of debt assumed in connection with the acquisition   $ 18,300,000          
6.11% (8.60% effective rate) Mortgage Loan due 2017 (Note B) [Member]              
Debt Instrument [Line Items]              
Principal debt amount   $ 10,200,000          
Scheduled maturity date   Jul. 06, 2017          
Effective interest rate (in hundredths)   8.60%          
Mortgage prepayment date   Oct. 06, 2016          
Percentage of excess funds after waterfall payments (in hundredths)   50.00%          
Stated return on funds deposited in escrow (in hundredths)   10.00%          
Fair value of debt assumed in connection with the acquisition   $ 1,000,000          
Secured indebtedness [Member]              
Debt Instrument [Line Items]              
Mortgages and notes payable $ 288,623,000     288,623,000     312,868,000
Aggregate undepreciated book value of secured real estate assets 547,200,000     547,200,000      
Unsecured indebtedness [Member]              
Debt Instrument [Line Items]              
Mortgages and notes payable $ 2,190,130,000     $ 2,190,130,000     $ 1,758,521,000
Subsequent Event [Member] | Revolving Credit Facility due 2018 [Member]              
Debt Instrument [Line Items]              
Amount outstanding on revolving credit facility           $ 276,000,000  
Outstanding letters of credit on revolving credit facility           200,000  
Unused borrowing capacity on revolving credit facility           $ 198,800,000