XML 87 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investments In and Advances To Affiliates (Tables)
12 Months Ended
Dec. 31, 2013
Schedule of Equity Method Investments [Line Items]  
Schedule of Equity Method Investments
The following table sets forth our ownership in unconsolidated affiliates at December 31, 2013:

Joint Venture
 
Location of Properties
 
Ownership
Interest
Concourse Center Associates, LLC
 
Greensboro, NC
 
50.0%
Plaza Colonnade, LLC
 
Kansas City, MO
 
50.0%
Lofts at Weston, LLC
 
Raleigh, NC
 
50.0%
Board of Trade Investment Company
 
Kansas City, MO
 
49.0%
Highwoods DLF 97/26 DLF 99/32, LP
 
Orlando, FL
 
42.9%
Highwoods KC Glenridge Office, LLC
 
Atlanta, GA
 
40.0%
Highwoods KC Glenridge Land, LLC
 
Atlanta, GA
 
39.9%
Kessinger/Hunter, LLC
 
Kansas City, MO
 
26.5%
Highwoods DLF Forum, LLC
 
Raleigh, NC
 
25.0%
Highwoods DLF 98/29, LLC
 
Atlanta, GA; Orlando, FL
 
22.8%
4600 Madison Associates, LP (1)
 
Kansas City, MO
 
12.5%

__________
(1)
During 2013, the Company contributed its 12.5% interest in the 4600 Madison Associates, LP joint venture to the Operating Partnership.

Schedule of Equity Method Investments Summarized Balance Sheet Information
The following table sets forth the combined summarized balance sheets of our unconsolidated affiliates:

 
December 31,
 
2013
 
2012
Balance Sheets: (1)
 
 
 
Assets:
 
 
 
Real estate assets, net
$
228,497

 
$
491,180

All other assets, net
66,196

 
113,734

Total Assets
$
294,693

 
$
604,914

Liabilities and Partners’ or Shareholders’ Equity:
 
 
 
Mortgages and notes payable (2)
$
189,432

 
$
370,393

All other liabilities
11,338

 
24,507

Partners’ or shareholders’ equity
93,923

 
210,014

Total Liabilities and Partners’ or Shareholders’ Equity
$
294,693

 
$
604,914

Our share of historical partners’ or shareholders’ equity
$
29,099

 
$
63,847

Net excess of cost of investments over the net book value of underlying net assets (3)
802

 
2,953

Carrying value of investments in and advances to unconsolidated affiliates
$
29,901

 
$
66,800

Our share of unconsolidated non-recourse mortgage debt (2)
$
64,424

 
$
137,261

__________

4.    Investments in and Advances to Affiliates – Continued

(1)
For the year ended December 31, 2013, as a result of acquiring our joint venture partner's 60.0% interest in 2013, we consolidated a joint venture previously accounted for under the equity method of accounting.
(2)
Our share of scheduled future principal payments, including amortization, due on mortgages and notes payable at December 31, 2013 is as follows:
2014
$
11,011

2015
992

2016
1,062

2017
27,082

2018
19,397

Thereafter
4,880

 
$
64,424


 
All of this joint venture debt is non-recourse to us except in the case of customary exceptions pertaining to such matters as misuse of funds, environmental conditions, material misrepresentations and voluntary or uncontested involuntary bankruptcy events.
(3)
This amount represents the aggregate difference between our historical cost basis and the basis reflected at the joint venture level, which is depreciated over the life of the related asset.
Schedule of Entitys Share Of Equity Method Investments Future Debt Maturities
Our share of scheduled future principal payments, including amortization, due on mortgages and notes payable at December 31, 2013 is as follows:
2014
$
11,011

2015
992

2016
1,062

2017
27,082

2018
19,397

Thereafter
4,880

 
$
64,424

Schedule of Equity Method Investments Summarized Income Statement Information
The following table sets forth the summarized income statements of the Company's unconsolidated affiliates:
 
Year Ended December 31,
 
2013
 
2012
 
2011
Income Statements: (1)
 
 
 
 
 
Rental and other revenues
$
82,168

 
$
101,233

 
$
100,958

Expenses:
 
 
 
 
 
Rental property and other expenses
41,284

 
47,762

 
44,584

Depreciation and amortization
20,928

 
25,253

 
26,430

Impairments of real estate assets
20,077

 
7,180

 

Interest expense
14,994

 
20,953

 
23,762

Total expenses
97,283

 
101,148

 
94,776

Income/(loss) before disposition of properties
(15,115
)
 
85

 
6,182

Gains on disposition of properties
20,501

 
11,184

 

Net income
$
5,386

 
$
11,269

 
$
6,182

The Company's share of:
 
 
 
 
 
Depreciation and amortization
$
6,796

 
$
7,736

 
$
8,388

Impairments of real estate assets
$
4,507

 
$
1,002

 
$

Interest expense
$
5,422

 
$
7,368

 
$
8,163

Gains on disposition of properties
$
3,616

 
$
1,120

 
$

Net income
$
1,099

 
$
3,304

 
$
2,429

 
 
 
 
 
 
The Company's share of net income
$
1,099

 
$
3,304

 
$
2,429

Adjustments for management and other fees
1,165

 
1,731

 
2,449

Equity in earnings of unconsolidated affiliates
$
2,264

 
$
5,035

 
$
4,878


__________
(1)
For the year ended December 31, 2013, as a result of acquiring our joint venture partner's 60.0% interest in 2013, we consolidated a joint venture previously accounted for under the equity method of accounting.
Highwoods Realty Limited Partnership [Member]
 
Schedule of Equity Method Investments [Line Items]  
Schedule of Equity Method Investments Summarized Income Statement Information
The following table sets forth the summarized income statements of the Operating Partnership's unconsolidated affiliates:

 
Year Ended December 31,
 
2013
 
2012
 
2011
Income Statements: (1)
 
 
 
 
 
Rental and other revenues
$
79,049

 
$
97,225

 
$
96,771

Expenses:
 
 
 
 
 
Rental property and other expenses
39,424

 
45,391

 
42,052

Depreciation and amortization
19,994

 
24,007

 
25,184

Impairments of real estate assets
20,077

 
7,180

 

Interest expense
14,511

 
20,296

 
23,062

Total expenses
94,006

 
96,874

 
90,298

Income/(loss) before disposition of properties
(14,957
)
 
351

 
6,473

Gains on disposition of properties
20,501

 
11,184

 

Net income
$
5,544

 
$
11,535

 
$
6,473

The Operating Partnership's share of:
 
 
 
 
 
Depreciation and amortization
$
6,679

 
$
7,580

 
$
8,232

Impairments of real estate assets
$
4,507

 
$
1,002

 
$

Interest expense
$
5,362

 
$
7,286

 
$
8,075

Gains on disposition of properties
$
3,616

 
$
1,120

 
$

Net income
$
1,119

 
$
3,337

 
$
2,585

 
 
 
 
 
 
The Operating Partnership's share of net income
$
1,119

 
$
3,337

 
$
2,585

Adjustments for management and other fees
1,094

 
1,758

 
2,354

Equity in earnings of unconsolidated affiliates
$
2,213

 
$
5,095

 
$
4,939

__________
(1)
For the year ended December 31, 2013, as a result of acquiring our joint venture partner's 60.0% interest in 2013, we consolidated a joint venture previously accounted for under the equity method of accounting.