XML 68 R36.htm IDEA: XBRL DOCUMENT v2.4.0.6
Mortgages and Notes Payable (Tables)
12 Months Ended
Dec. 31, 2012
Debt Instrument [Line Items]  
Schedule of Consolidated Mortgages and Notes Payable
Our mortgages and notes payable consist of the following:
 
 
December 31,
 
2012
 
2011
Secured indebtedness: (1)
 
 
 
5.45% (5.12% effective rate) mortgage loan due 2014 (2)
67,604

 
67,809

5.18% (4.22% effective rate) mortgage loan due 2017 (3)
120,924

 
123,613

6.03% mortgage loan due 2013

 
125,264

5.68% mortgage loan due 2013
107,289

 
110,343

5.17% (6.43% effective rate) mortgage loan due 2015 (4)
39,805

 
40,015

6.88% mortgage loans due 2016
110,671

 
112,075

7.50% mortgage loan due 2016
45,662

 
46,181

5.74% to 9.00% mortgage loans due between 2012 and 2016 (5) (6) (7)
57,652

 
72,640

Variable rate construction loan due 2012

 
17,802

 
549,607

 
715,742

Unsecured indebtedness:
 
 
 
5.85% (5.88% effective rate) notes due 2017 (8)
379,194

 
391,164

7.50% notes due 2018
200,000

 
200,000

3.625% (3.752% effective rate) notes due 2023 (9)
247,361

 

Variable rate term loan due 2016 (10)
35,000

 
200,000

Variable rate term loan due 2018 (11)
200,000

 

Variable rate term loan due 2019 (12)
225,000

 

Revolving credit facility due 2015 (13)
23,000

 
362,000

 
1,309,555

 
1,153,164

Total
$
1,859,162

 
$
1,868,906

__________
(1)
The secured mortgage loans payable are collateralized by real estate assets with an aggregate undepreciated book value of $966.9 million at December 31, 2012. Our fixed rate mortgage loans generally are either locked out to prepayment for all or a portion of their term or are prepayable subject to certain conditions including prepayment penalties.
(2)
Includes unamortized fair market premium of $0.2 million as of December 31, 2012.
(3)
Includes unamortized fair market premium of $4.6 million as of December 31, 2012.
(4)
Net of unamortized fair market value discount of $1.2 million as of December 31, 2012.
(5)
Includes mortgage debt related to Harborview, a consolidated 20.0% owned joint venture, of $21.0 million at December 31, 2011. See Note 8.
(6)
Includes mortgage debt related to Markel, a consolidated 50.0% owned joint venture, of $33.1 million and $34.0 million at December 31, 2012 and 2011, respectively. See Note 10.
(7)
Net of unamortized fair market value premium of $0.5 million and $0.3 million at December 31, 2012 and 2011, respectively.
(8)
Net of unamortized original issuance discount of $0.5 million and $0.6 million at December 31, 2012 and 2011, respectively.
(9)
Net of unamortized original issuance discount of $2.6 million at December 31, 2012.
(10)
The interest rate is 2.42% at December 31, 2012.
(11)
The interest rate is 1.87% at December 31, 2012.


6.    Mortgages and Notes Payable - Continued
 
(12)
As more fully described in Note 7, we entered into floating-to-fixed interest rate swaps that effectively fix LIBOR for the full amount and duration of this loan. Accordingly, the equivalent fixed rate of this loan is 3.58%.
(13)
The interest rate is 1.71% at December 31, 2012.
Schedule of Long-term Debt Instruments
The following table sets forth scheduled future principal payments, including amortization, due on our mortgages and notes payable at December 31, 2012:

Years Ending December 31,
 
Principal Amount
2013
 
$
123,537

2014
 
112,283

2015
 
67,733

2016
 
193,217

2017
 
488,617

Thereafter
 
873,775

 
 
$
1,859,162

Highwoods Realty Limited Partnership [Member]
 
Debt Instrument [Line Items]  
Schedule of Consolidated Mortgages and Notes Payable
Our mortgages and notes payable consist of the following:
 
 
December 31,
 
2012
 
2011
Secured indebtedness: (1)
 
 
 
5.45% (5.12% effective rate) mortgage loan due 2014 (2)
67,604

 
67,809

5.18% (4.22% effective rate) mortgage loan due 2017 (3)
120,924

 
123,613

6.03% mortgage loan due 2013

 
125,264

5.68% mortgage loan due 2013
107,289

 
110,343

5.17% (6.43% effective rate) mortgage loan due 2015 (4)
39,805

 
40,015

6.88% mortgage loans due 2016
110,671

 
112,075

7.50% mortgage loan due 2016
45,662

 
46,181

5.74% to 9.00% mortgage loans due between 2012 and 2016 (5) (6) (7)
57,652

 
72,640

Variable rate construction loan due 2012

 
17,802

 
549,607

 
715,742

Unsecured indebtedness:
 
 
 
5.85% (5.88% effective rate) notes due 2017 (8)
379,194

 
391,164

7.50% notes due 2018
200,000

 
200,000

3.625% (3.752% effective rate) notes due 2023 (9)
247,361

 

Variable rate term loan due 2016 (10)
35,000

 
200,000

Variable rate term loan due 2018 (11)
200,000

 

Variable rate term loan due 2019 (12)
225,000

 

Revolving credit facility due 2015 (13)
23,000

 
362,000

 
1,309,555

 
1,153,164

Total
$
1,859,162

 
$
1,868,906

__________
(1)
The secured mortgage loans payable are collateralized by real estate assets with an aggregate undepreciated book value of $966.9 million at December 31, 2012. Our fixed rate mortgage loans generally are either locked out to prepayment for all or a portion of their term or are prepayable subject to certain conditions including prepayment penalties.
(2)
Includes unamortized fair market premium of $0.2 million as of December 31, 2012.
(3)
Includes unamortized fair market premium of $4.6 million as of December 31, 2012.
(4)
Net of unamortized fair market value discount of $1.2 million as of December 31, 2012.
(5)
Includes mortgage debt related to Harborview, a consolidated 20.0% owned joint venture, of $21.0 million at December 31, 2011. See Note 8.
(6)
Includes mortgage debt related to Markel, a consolidated 50.0% owned joint venture, of $33.1 million and $34.0 million at December 31, 2012 and 2011, respectively. See Note 10.
(7)
Net of unamortized fair market value premium of $0.5 million and $0.3 million at December 31, 2012 and 2011, respectively.
(8)
Net of unamortized original issuance discount of $0.5 million and $0.6 million at December 31, 2012 and 2011, respectively.
(9)
Net of unamortized original issuance discount of $2.6 million at December 31, 2012.
(10)
The interest rate is 2.42% at December 31, 2012.
(11)
The interest rate is 1.87% at December 31, 2012.


6.    Mortgages and Notes Payable - Continued
 
(12)
As more fully described in Note 7, we entered into floating-to-fixed interest rate swaps that effectively fix LIBOR for the full amount and duration of this loan. Accordingly, the equivalent fixed rate of this loan is 3.58%.
(13)
The interest rate is 1.71% at December 31, 2012.
Schedule of Long-term Debt Instruments
The following table sets forth scheduled future principal payments, including amortization, due on our mortgages and notes payable at December 31, 2012:

Years Ending December 31,
 
Principal Amount
2013
 
$
123,537

2014
 
112,283

2015
 
67,733

2016
 
193,217

2017
 
488,617

Thereafter
 
873,775

 
 
$
1,859,162