XML 48 R24.htm IDEA: XBRL DOCUMENT v2.4.0.6
Real Estate Assets Real Estate Assets (Tables)
 9 Months Ended
Sep. 30, 2012
Significant Acquisitions and Disposals [Line Items]  
Schedule of purchase price allocation, table
The following table sets forth a summary of the assets acquired and liabilities assumed in the acquisition of the office property in Atlanta, GA discussed above:

 
Total
Purchase Price Allocation
Real estate assets
$
135,128

Acquisition-related intangible assets (in deferred financing and leasing costs)
21,637

Acquisition-related below market lease liabilities (in accounts payable, accrued expenses and other liabilities)
(11,875
)
Total allocation
$
144,890
Schedule of business acquisitions, pro forma, table
The following table sets forth our rental and other revenues and net income, adjusted for interest expense and depreciation and amortization related to purchase price allocations and acquisition costs assuming: (1) the 492,000 square foot office building in Atlanta, GA was acquired on January 1, 2011, with proforma adjustments being included in the three and nine months ended September 30, 2012 and 2011 and (2) the office complex in Pittsburgh, PA and the 503,000 square foot office building in Atlanta, GA were acquired on January 1, 2010, with proforma adjustments being included in the three and nine months ended September 30, 2011.

 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2012
 
2011
 
2012
 
2011
Proforma rental and other revenues
$
132,632

 
$
132,269

 
$
395,161

 
$
385,246

Proforma net income
$
35,765

 
$
7,626

 
$
68,526

 
$
33,268

Proforma earnings per share - basic
$
0.43

 
$
0.09

 
$
0.84

 
$
0.35

Proforma earnings per share - diluted
$
0.43

 
$
0.09

 
$
0.84

 
$
0.35
Highwoods Realty Limited Partnership [Member]
  
Significant Acquisitions and Disposals [Line Items]  
Schedule of purchase price allocation, table
The following table sets forth a summary of the assets acquired and liabilities assumed in the acquisition of the office property in Atlanta, GA discussed above:

 
Total
Purchase Price Allocation
Real estate assets
$
135,128

Acquisition-related intangible assets (in deferred financing and leasing costs)
21,637

Acquisition-related below market lease liabilities (in accounts payable, accrued expenses and other liabilities)
(11,875
)
Total allocation
$
144,890
Schedule of business acquisitions, pro forma, table
During the third quarter of 2011, we acquired a six-building, 1,540,000 square foot office complex in Pittsburgh, PA and a 503,000 square foot office building in Atlanta, GA for a purchase price of $188.5 million and $78.3 million, respectively.

The following table sets forth our rental and other revenues and net income, adjusted for interest expense and depreciation and amortization related to purchase price allocations and acquisition costs assuming: (1) the 492,000 square foot office building in Atlanta, GA was acquired on January 1, 2011, with proforma adjustments being included in the three and nine months ended September 30, 2012 and 2011 and (2) the office complex in Pittsburgh, PA and the 503,000 square foot office building in Atlanta, GA were acquired on January 1, 2010, with proforma adjustments being included in the three and nine months ended September 30, 2011.

 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2012
 
2011
 
2012
 
2011
Proforma rental and other revenues
$
132,632

 
$
132,269

 
$
395,161

 
$
385,246

Proforma net income
$
35,769

 
$
7,626

 
$
68,535

 
$
33,280

Proforma earnings per share - basic
$
0.44

 
$
0.09

 
$
0.85

 
$
0.36

Proforma earnings per share - diluted
$
0.44

 
$
0.09

 
$
0.85

 
$
0.36