XML 29 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investments In and Advances To Affiliates (Tables)
12 Months Ended
Dec. 31, 2011
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of Equity Method Investments
The following table sets forth our ownership in unconsolidated affiliates at December 31, 2011:

Joint Venture
 
Location of Properties
 
Ownership
Interest
Concourse Center Associates, LLC
 
Greensboro, NC
 
50.00%
Plaza Colonnade, LLC
 
Kansas City, MO
 
50.00%
Lofts at Weston, LLC
 
Raleigh, NC
 
50.00%
Board of Trade Investment Company
 
Kansas City, MO
 
49.00%
Highwoods DLF 97/26 DLF 99/32, LP
 
Atlanta, GA; Greensboro, NC; Orlando, FL
 
42.93%
Highwoods KC Glenridge Office, LLC
 
Atlanta, GA
 
40.00%
Highwoods KC Glenridge Land, LLC
 
Atlanta, GA
 
40.00%
HIW-KC Orlando, LLC
 
Orlando, FL
 
40.00%
Kessinger/Hunter, LLC
 
Kansas City, MO
 
26.50%
Highwoods DLF Forum, LLC
 
Raleigh, NC
 
25.00%
Highwoods DLF 98/29, LLC
 
Atlanta, GA; Charlotte, NC; Greensboro, NC; Raleigh, NC; Orlando, FL
 
22.81%
4600 Madison Associates, LLC
 
Kansas City, MO
 
12.50%
Schedule of Equity Method Investments Summarized Balance Sheet Information [Table Text Block]
The following table sets forth combined summarized financial information for our unconsolidated affiliates:

 
December 31,
 
2011
 
2010
Balance Sheets:
 
 
 
Assets:
 
 
 
Real estate assets, net
$
536,088

 
$
580,257

All other assets, net
96,944

 
92,423

Total Assets
$
633,032

 
$
672,680

Liabilities and Partners’ or Shareholders’ Equity:
 
 
 
Mortgages and notes payable (1)
$
406,875

 
$
424,818

All other liabilities
21,808

 
26,267

Partners’ or shareholders’ equity
204,349

 
221,595

Total Liabilities and Partners’ or Shareholders’ Equity
$
633,032

 
$
672,680

Our share of historical partners’ or shareholders’ equity
$
59,584

 
$
61,022

Advances to unconsolidated affiliate
38,323

 

Net excess of cost of investments over the net book value of underlying net assets (2)
2,460

 
2,585

Carrying value of investments in unconsolidated affiliates
$
100,367

 
$
63,607

Our share of unconsolidated non-recourse mortgage debt (1)
$
146,926

 
$
150,698

__________
4.    Investments in and Advances to Affiliates – Continued

(1)
Our share of scheduled future principal payments, including amortization, due on mortgages and notes payable at December 31, 2011 is as follows:
2012 (a)
$
31,101

2013
23,250

2014
56,737

2015
983

2016
1,052

Thereafter
33,803

 
$
146,926


(a) Includes our 22.81% portion of a $38.3 million interest-only secured loan provided by us to the DLF I joint venture.

All of this joint venture debt is non-recourse to us except in the case of customary exceptions pertaining to such matters as misuse of funds, environmental conditions and material misrepresentations.
(2)
This amount represents the aggregate difference between our historical cost basis and the basis reflected at the joint venture level, which is typically depreciated over the life of the related asset.
Schedule of Equity Method Investments Summarized Income Statement Information [Table Text Block]

 
Year Ended December 31,
 
2011
 
2010
 
2009
Income Statements:
 
 
 
 
 
Rental and other revenues
$
100,958

 
$
119,868

 
$
149,856

Expenses:
 
 
 
 
 
Rental property and other expenses
44,584

 
56,868

 
72,344

Depreciation and amortization
26,430

 
31,401

 
35,537

Interest expense
23,762

 
27,956

 
35,245

Total expenses
94,776

 
116,225

 
143,126

Income before disposition of properties
6,182

 
3,643

 
6,730

Gains on disposition of properties

 

 
2,963

Net income
$
6,182

 
$
3,643

 
$
9,693

Our share of:
 
 
 
 
 
Depreciation and amortization of real estate assets
$
8,388

 
$
10,471

 
$
12,839

Interest expense
$
8,163

 
$
10,545

 
$
14,074

Net gain on disposition of depreciable properties
$

 
$

 
$
582

Net income
$
2,429

 
$
1,466

 
$
2,889

 
 
 
 
 
 
Our share of net income
$
2,429

 
$
1,466

 
$
2,889

Purchase accounting and management, leasing and other fees adjustments
2,449

 
2,355

 
2,532

Equity in earnings of unconsolidated affiliates
$
4,878

 
$
3,821

 
$
5,421