XML 17 R6.htm IDEA: XBRL DOCUMENT v3.22.2
Consolidated Statements of Shareholders' Deficit - USD ($)
Conversion of Series A Preferred Stock to Series A1 Preferred Stock [Member]
Preferred Stock Outstanding [Member]
Series A Preferred Stock [Member]
Conversion of Series A Preferred Stock to Series A1 Preferred Stock [Member]
Preferred Stock Outstanding [Member]
Series A-1 Preferred Stock [Member]
Conversion of Series A Preferred Stock to Series A1 Preferred Stock [Member]
Preferred Stock Outstanding [Member]
Series B Preferred Stock [Member]
Conversion of Series A Preferred Stock to Series A1 Preferred Stock [Member]
Common Stock [Member]
Conversion of Series A Preferred Stock to Series A1 Preferred Stock [Member]
Treasury Stock [Member]
Conversion of Series A Preferred Stock to Series A1 Preferred Stock [Member]
Additional Paid-in Capital [Member]
Conversion of Series A Preferred Stock to Series A1 Preferred Stock [Member]
AOCI Attributable to Parent [Member]
Conversion of Series A Preferred Stock to Series A1 Preferred Stock [Member]
Retained Earnings [Member]
Conversion of Series A Preferred Stock to Series A1 Preferred Stock [Member]
Conversion of Series A Preferred to Common Stock [Member]
Preferred Stock Outstanding [Member]
Series A Preferred Stock [Member]
Conversion of Series A Preferred to Common Stock [Member]
Preferred Stock Outstanding [Member]
Series A-1 Preferred Stock [Member]
Conversion of Series A Preferred to Common Stock [Member]
Preferred Stock Outstanding [Member]
Series B Preferred Stock [Member]
Conversion of Series A Preferred to Common Stock [Member]
Common Stock [Member]
Conversion of Series A Preferred to Common Stock [Member]
Treasury Stock [Member]
Conversion of Series A Preferred to Common Stock [Member]
Additional Paid-in Capital [Member]
Conversion of Series A Preferred to Common Stock [Member]
AOCI Attributable to Parent [Member]
Conversion of Series A Preferred to Common Stock [Member]
Retained Earnings [Member]
Conversion of Series A Preferred to Common Stock [Member]
Conversion of Series A-1 Preferred to Common Stock [Member]
Preferred Stock Outstanding [Member]
Series A Preferred Stock [Member]
Conversion of Series A-1 Preferred to Common Stock [Member]
Preferred Stock Outstanding [Member]
Series A-1 Preferred Stock [Member]
Conversion of Series A-1 Preferred to Common Stock [Member]
Preferred Stock Outstanding [Member]
Series B Preferred Stock [Member]
Conversion of Series A-1 Preferred to Common Stock [Member]
Common Stock [Member]
Conversion of Series A-1 Preferred to Common Stock [Member]
Treasury Stock [Member]
Conversion of Series A-1 Preferred to Common Stock [Member]
Additional Paid-in Capital [Member]
Conversion of Series A-1 Preferred to Common Stock [Member]
AOCI Attributable to Parent [Member]
Conversion of Series A-1 Preferred to Common Stock [Member]
Retained Earnings [Member]
Conversion of Series A-1 Preferred to Common Stock [Member]
Conversion of Series D Preferred Stock to Common Stock [Member]
Preferred Stock Outstanding [Member]
Series A Preferred Stock [Member]
Conversion of Series D Preferred Stock to Common Stock [Member]
Preferred Stock Outstanding [Member]
Series A-1 Preferred Stock [Member]
Conversion of Series D Preferred Stock to Common Stock [Member]
Preferred Stock Outstanding [Member]
Series B Preferred Stock [Member]
Conversion of Series D Preferred Stock to Common Stock [Member]
Common Stock [Member]
Conversion of Series D Preferred Stock to Common Stock [Member]
Treasury Stock [Member]
Conversion of Series D Preferred Stock to Common Stock [Member]
Additional Paid-in Capital [Member]
Conversion of Series D Preferred Stock to Common Stock [Member]
AOCI Attributable to Parent [Member]
Conversion of Series D Preferred Stock to Common Stock [Member]
Retained Earnings [Member]
Conversion of Series D Preferred Stock to Common Stock [Member]
Series B Preferred Stock Dividends [Member]
Preferred Stock Outstanding [Member]
Series A Preferred Stock [Member]
Series B Preferred Stock Dividends [Member]
Preferred Stock Outstanding [Member]
Series A-1 Preferred Stock [Member]
Series B Preferred Stock Dividends [Member]
Preferred Stock Outstanding [Member]
Series B Preferred Stock [Member]
Series B Preferred Stock Dividends [Member]
Common Stock [Member]
Series B Preferred Stock Dividends [Member]
Treasury Stock [Member]
Series B Preferred Stock Dividends [Member]
Additional Paid-in Capital [Member]
Series B Preferred Stock Dividends [Member]
AOCI Attributable to Parent [Member]
Series B Preferred Stock Dividends [Member]
Retained Earnings [Member]
Series B Preferred Stock Dividends [Member]
Series A Preferred Stock Dividends [Member]
Preferred Stock Outstanding [Member]
Series A Preferred Stock [Member]
Series A Preferred Stock Dividends [Member]
Preferred Stock Outstanding [Member]
Series A-1 Preferred Stock [Member]
Series A Preferred Stock Dividends [Member]
Preferred Stock Outstanding [Member]
Series B Preferred Stock [Member]
Series A Preferred Stock Dividends [Member]
Common Stock [Member]
Series A Preferred Stock Dividends [Member]
Treasury Stock [Member]
Series A Preferred Stock Dividends [Member]
Additional Paid-in Capital [Member]
Series A Preferred Stock Dividends [Member]
AOCI Attributable to Parent [Member]
Series A Preferred Stock Dividends [Member]
Retained Earnings [Member]
Series A Preferred Stock Dividends [Member]
Series A-1 Preferred Stock Dividends [Member]
Preferred Stock Outstanding [Member]
Series A Preferred Stock [Member]
Series A-1 Preferred Stock Dividends [Member]
Preferred Stock Outstanding [Member]
Series A-1 Preferred Stock [Member]
Series A-1 Preferred Stock Dividends [Member]
Preferred Stock Outstanding [Member]
Series B Preferred Stock [Member]
Series A-1 Preferred Stock Dividends [Member]
Common Stock [Member]
Series A-1 Preferred Stock Dividends [Member]
Treasury Stock [Member]
Series A-1 Preferred Stock Dividends [Member]
Additional Paid-in Capital [Member]
Series A-1 Preferred Stock Dividends [Member]
AOCI Attributable to Parent [Member]
Series A-1 Preferred Stock Dividends [Member]
Retained Earnings [Member]
Series A-1 Preferred Stock Dividends [Member]
Series C Preferred Stock Dividends [Member]
Preferred Stock Outstanding [Member]
Series A Preferred Stock [Member]
Series C Preferred Stock Dividends [Member]
Preferred Stock Outstanding [Member]
Series A-1 Preferred Stock [Member]
Series C Preferred Stock Dividends [Member]
Preferred Stock Outstanding [Member]
Series B Preferred Stock [Member]
Series C Preferred Stock Dividends [Member]
Common Stock [Member]
Series C Preferred Stock Dividends [Member]
Treasury Stock [Member]
Series C Preferred Stock Dividends [Member]
Additional Paid-in Capital [Member]
Series C Preferred Stock Dividends [Member]
AOCI Attributable to Parent [Member]
Series C Preferred Stock Dividends [Member]
Retained Earnings [Member]
Series C Preferred Stock Dividends [Member]
Series D Preferred Stock Dividends [Member]
Preferred Stock Outstanding [Member]
Series A Preferred Stock [Member]
Series D Preferred Stock Dividends [Member]
Preferred Stock Outstanding [Member]
Series A-1 Preferred Stock [Member]
Series D Preferred Stock Dividends [Member]
Preferred Stock Outstanding [Member]
Series B Preferred Stock [Member]
Series D Preferred Stock Dividends [Member]
Common Stock [Member]
Series D Preferred Stock Dividends [Member]
Treasury Stock [Member]
Series D Preferred Stock Dividends [Member]
Additional Paid-in Capital [Member]
Series D Preferred Stock Dividends [Member]
AOCI Attributable to Parent [Member]
Series D Preferred Stock Dividends [Member]
Retained Earnings [Member]
Series D Preferred Stock Dividends [Member]
Preferred Stock Outstanding [Member]
Series A Preferred Stock [Member]
Preferred Stock Outstanding [Member]
Series A-1 Preferred Stock [Member]
Preferred Stock Outstanding [Member]
Series B Preferred Stock [Member]
Common Stock [Member]
Treasury Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Series A-1 Preferred Stock [Member]
Total
Balance (in shares) at Dec. 31, 2019                                                                                                                                                                   37,467 0 239,400 113,353,176 (6,704)          
Balance at Dec. 31, 2019                                                                                                                                                                   $ 0 $ 0 $ 2,000 $ 1,133,000 $ (64,000) $ 195,079,000 $ (1,741,000) $ (203,171,000)   $ (8,762,000)
Accretion of Preferred Stock discount                                                                                                                                                                   $ 0 $ 0 $ 0 $ 0 $ 0 (2,688,000) 0 0   $ (2,688,000)
Shares issued pursuant to option exchange and RSU vesting (in shares)                                                                                                                                                                   0 0 0 1,883,248 0         1,883,248
Stock-based compensation expense - RSUs                                                                                                                                                                   $ 0 $ 0 $ 0 $ 19,000 $ 0 843,000 0 0   $ 862,000
Shares issued for cash (in shares)                                                                                                                                                                   0 0 0 15,700,000 0         15,700,000
Issuance of Common Stock for cash                                                                                                                                                                   $ 0 $ 0 $ 0 $ 157,000 $ 0 2,103,000 0 0   $ 2,260,000
Shares issued to secure financing facility (in shares)                                                                                                                                                                   0 0 2,500,000 0         2,500,000
Issuance of Common Stock as issuance costs for equity line of credit                                                                                                                                                                   $ 0 $ 0 $ 0 $ 25,000 $ 0 375,000 0 0   $ 400,000
Shares issued pursuant to conversion (in shares) (18,828) 18,828 0 0 0         (3,728) 18,640,000       18,640,000 0 (4,046) 19,016,452       19,016,452                                                                                                                                
Conversion of stock $ 0 $ 0 $ 0 $ 0 $ 0 $ 1,849,000 $ 0 $ 0 $ 1,849,000 $ 0 $ 186,000 $ (186,000) $ 0 $ 0 $ 0 $ 190,000 $ (190,000) $ 0                                                                                                                                
Shares issued as payment of stock dividend on Series C Preferred (in shares)                                                                                           0 0 0 1,388,876 0       1,388,876 0 0 0 1,159,416 0       1,159,416 0 0 0 6,455,149 0                         6,455,149                    
Dividends on preferred stock                                                                                           $ 0 $ 0 $ 0 $ 14,000 $ 0 $ 104,000 $ 0 $ (1,967,000) $ (1,849,000) $ 0 $ 0 $ 0 $ 12,000 $ 0 $ 81,000 $ 0 $ (93,000) $ 0 $ 0 $ 0 $ 0 $ 65,000 $ 0 $ 625,000 $ 0 $ (690,000) $ 0                                      
Dividends                                                                         $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ (51,000) $ (51,000)                                                                                            
Dividends                                                                                                                                                 $ 0 $ 0 $ 0 $ 0 $ 0 $ (142,000) $ 0 $ 0 $ (142,000)                    
Foreign currency translation adjustment                                                                                                                                                                   0 0 0 0 0 0 (151,000) 0   (151,000)
Additional minimum pension liability                                                                                                                                                                   0 0 0 0 0 0 (97,000) 0   (97,000)
Net income (loss)                                                                                                                                                                   $ 0 $ 0 $ 0 $ 0 $ 0 0 0 (7,253,000)   (7,253,000)
Balance (in shares) at Dec. 31, 2020                                                                                                                                                                   14,911 14,782 239,400 180,096,317 (6,704)          
Balance at Dec. 31, 2020                                                                                                                                                                   $ 0 $ 0 $ 2,000 $ 1,801,000 $ (64,000) 193,652,000 (1,989,000) (213,225,000)   (19,823,000)
Dividends                                                                         0 0 0 0 0 0 0 (51,000) (51,000)                                                                                            
Deemed dividend from issuance of Series D preferred stock                                                                                                                                                                   0 0 0 0 0 (4,201,000) 0 0   (4,201,000)
Accretion of Preferred Stock discount                                                                                                                                                                   0 0 0 0 0 (6,806,000) 0 0   (6,806,000)
Stock-based compensation expense - options                                                                                                                                                                   $ 0 $ 0 $ 0 $ 0 $ 0 1,494,000 0 0   $ 1,494,000
Shares issued pursuant to option exchange and RSU vesting (in shares)                                                                                                                                                                   0 0 0 902,630 0         902,630
Stock-based compensation expense - RSUs                                                                                                                                                                   $ 0 $ 0 $ 0 $ 9,000 $ 0 (1,000) 0 0   $ 8,000
Stock-based compensation expense - warrants                                                                                                                                                                   $ 0 $ 0 $ 0 $ 0 $ 0 26,000 0 0   $ 26,000
Shares issued for cash (in shares)                                                                                                                                                                   0 0 0 1,000,000 0         1,000,000
Issuance of Common Stock for cash                                                                                                                                                                   $ 0 $ 0 $ 0 $ 10,000 $ 0 90,000 0 0   $ 100,000
Shares issued to secure financing facility (in shares)                                                                                                                                                                   0 0 0 1,000,000 0         1,000,000
Issuance of Common Stock as issuance costs for equity line of credit                                                                                                                                                                   $ 0 $ 0 $ 0 $ 10,000 $ 0 60,000 0 0   $ 70,000
Shares issued as compensation in lieu of cash (in shares)                                                                                                                                                                   0 0 0 921,218 0         921,218
Issuance of common stock in lieu of cash                                                                                                                                                                   $ 0 $ 0 $ 0 $ 9,000 $ 0 49,000 0 0   $ 58,000
Issuance of common stock pursuant to warrant exercise (in shares)                                                                                                                                                                   0 0 0 400 0          
Issuance of common stock pursuant to warrant exercise                                                                                                                                                                   $ 0 $ 0 $ 0 $ 0 $ 0 0 0 0   0
Shares issued pursuant to conversion (in shares)                   (14,911) 0 0 74,562,000 0       74,562,000 0 (14,782) 0 73,910,000 0       73,910,000 0 0 0 11,149,123 0                                                                                                                      
Conversion of stock                   $ (0) $ 0 $ 0 $ 746,000 $ 0 $ (745,000) $ 0 $ 0 $ (0) $ 0 $ (0) $ 0 $ 739,000 $ 0 $ (739,000) $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 110,000 $ 0 $ 851,000 $ 0 $ (5,000) $ 956,000                                                                                                              
Recission of common shares (in shares)                                                                                                                                                                   0 0 0 (2,817) 0          
Shares issued as payment of stock dividend on Series C Preferred (in shares)                                                                                           0 0 0 1,911,587 0       1,911,587 0 0 0 1,789,587 0       1,789,587                                                     1,789,587  
Dividends on preferred stock                                                                                           $ 0 $ 0 $ 0 $ 19,000 $ 0 $ 113,000 $ 0 $ (132,000) $ (0) $ 0 $ 0 $ 0 $ 18,000 $ 0 $ 104,000 $ 0 $ (122,000) $ 0                                                        
Dividends                                                                         0 0 0 0 0 0 0 (51,000) (51,000)                                                                                            
Dividends                                                                                                                                                 $ 0 $ 0 $ 0 $ 0 $ 0 $ (999,000) $ 0 $ 0 $ (999,000)                    
Foreign currency translation adjustment                                                                                                                                                                   $ 0 $ 0 $ 0 $ 0 $ 0 0 75,000 0   75,000
Additional minimum pension liability                                                                                                                                                                   0 0 0 0 0 0 518,000 0   518,000
Net income (loss)                                                                                                                                                                   $ 0 $ 0 $ 0 $ 0 $ 0 0 0 9,282,000   9,282,000
Balance (in shares) at Dec. 31, 2021                                                                                                                                                                   0 0 239,400 347,240,045 (6,704)          
Balance at Dec. 31, 2021                                                                                                                                                                   $ 0 $ 0 $ 2,000 $ 3,471,000 $ (64,000) $ 187,148,000 $ (1,396,000) $ (204,253,000)   (15,092,000)
Dividends                                                                         $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ (51,000) $ (51,000)                                                                                            
Deemed dividend from issuance of Series D preferred stock                                                                                                                                                                                     $ (4,201,000)