XML 15 R6.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Shareholders' Deficit (Unaudited) - USD ($)
$ in Thousands
Series D Preferred Stock Dividends [Member]
Preferred Stock Outstanding [Member]
Series A Preferred Stock [Member]
Series D Preferred Stock Dividends [Member]
Preferred Stock Outstanding [Member]
Series A-1 Preferred Stock [Member]
Series D Preferred Stock Dividends [Member]
Preferred Stock Outstanding [Member]
Series B Preferred Stock [Member]
Series D Preferred Stock Dividends [Member]
Common Stock [Member]
Series D Preferred Stock Dividends [Member]
Treasury Stock [Member]
Series D Preferred Stock Dividends [Member]
Additional Paid-in Capital [Member]
Series D Preferred Stock Dividends [Member]
AOCI Attributable to Parent [Member]
Series D Preferred Stock Dividends [Member]
Retained Earnings [Member]
Series D Preferred Stock Dividends [Member]
Series A Preferred Stock Dividends [Member]
Preferred Stock Outstanding [Member]
Series A Preferred Stock [Member]
Series A Preferred Stock Dividends [Member]
Preferred Stock Outstanding [Member]
Series A-1 Preferred Stock [Member]
Series A Preferred Stock Dividends [Member]
Preferred Stock Outstanding [Member]
Series B Preferred Stock [Member]
Series A Preferred Stock Dividends [Member]
Common Stock [Member]
Series A Preferred Stock Dividends [Member]
Treasury Stock [Member]
Series A Preferred Stock Dividends [Member]
Additional Paid-in Capital [Member]
Series A Preferred Stock Dividends [Member]
AOCI Attributable to Parent [Member]
Series A Preferred Stock Dividends [Member]
Retained Earnings [Member]
Series A Preferred Stock Dividends [Member]
Series A-1 Preferred Stock Dividends [Member]
Preferred Stock Outstanding [Member]
Series A Preferred Stock [Member]
Series A-1 Preferred Stock Dividends [Member]
Preferred Stock Outstanding [Member]
Series A-1 Preferred Stock [Member]
Series A-1 Preferred Stock Dividends [Member]
Preferred Stock Outstanding [Member]
Series B Preferred Stock [Member]
Series A-1 Preferred Stock Dividends [Member]
Common Stock [Member]
Series A-1 Preferred Stock Dividends [Member]
Treasury Stock [Member]
Series A-1 Preferred Stock Dividends [Member]
Additional Paid-in Capital [Member]
Series A-1 Preferred Stock Dividends [Member]
AOCI Attributable to Parent [Member]
Series A-1 Preferred Stock Dividends [Member]
Retained Earnings [Member]
Series A-1 Preferred Stock Dividends [Member]
Conversion of Series A Preferred to Common Stock [Member]
Preferred Stock Outstanding [Member]
Series A Preferred Stock [Member]
Conversion of Series A Preferred to Common Stock [Member]
Preferred Stock Outstanding [Member]
Series A-1 Preferred Stock [Member]
Conversion of Series A Preferred to Common Stock [Member]
Preferred Stock Outstanding [Member]
Series B Preferred Stock [Member]
Conversion of Series A Preferred to Common Stock [Member]
Common Stock [Member]
Conversion of Series A Preferred to Common Stock [Member]
Treasury Stock [Member]
Conversion of Series A Preferred to Common Stock [Member]
Additional Paid-in Capital [Member]
Conversion of Series A Preferred to Common Stock [Member]
AOCI Attributable to Parent [Member]
Conversion of Series A Preferred to Common Stock [Member]
Retained Earnings [Member]
Conversion of Series A Preferred to Common Stock [Member]
Conversion of Series A-1 Preferred to Common Stock [Member]
Preferred Stock Outstanding [Member]
Series A Preferred Stock [Member]
Conversion of Series A-1 Preferred to Common Stock [Member]
Preferred Stock Outstanding [Member]
Series A-1 Preferred Stock [Member]
Conversion of Series A-1 Preferred to Common Stock [Member]
Preferred Stock Outstanding [Member]
Series B Preferred Stock [Member]
Conversion of Series A-1 Preferred to Common Stock [Member]
Common Stock [Member]
Conversion of Series A-1 Preferred to Common Stock [Member]
Treasury Stock [Member]
Conversion of Series A-1 Preferred to Common Stock [Member]
Additional Paid-in Capital [Member]
Conversion of Series A-1 Preferred to Common Stock [Member]
AOCI Attributable to Parent [Member]
Conversion of Series A-1 Preferred to Common Stock [Member]
Retained Earnings [Member]
Conversion of Series A-1 Preferred to Common Stock [Member]
Preferred Stock Outstanding [Member]
Series A Preferred Stock [Member]
Preferred Stock Outstanding [Member]
Series A-1 Preferred Stock [Member]
Preferred Stock Outstanding [Member]
Series B Preferred Stock [Member]
Common Stock [Member]
Treasury Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2020                                                                                           14,911 14,782 239,400 180,096,317 (6,704)        
Balance at Dec. 31, 2020                                                                                           $ 0 $ 0 $ 2 $ 1,801 $ (64) $ 193,652 $ (1,989) $ (213,225) $ (19,823)
Accretion of Preferred Stock discount                                                                                           $ 0 $ 0 $ 0 $ 0 $ 0 (1,817) 0 0 (1,817)
Shares issued pursuant to option exchange and RSU vesting (in shares)                                                                                           0 0 0 161,168 0        
Stock-based compensation expense                                                                                           $ 0 $ 0 $ 0 $ 2 $ 0 76 0 0 78
Dividends $ 0 $ 0 $ 0 $ 0 $ 0 $ (248) $ 0 $ 0 $ (248)                                                                                          
Foreign currency translation adjustment                                                                                           0 0 0 0 0 0 54 0 54
Net loss                                                                                           $ 0 $ 0 $ 0 $ 0 $ 0 0 0 (1,885) (1,885)
Issuance of common stock in lieu of cash (in shares)                                                                                           0 0 0 242,647 0        
Issuance of common stock in lieu of cash                                                                                           $ 0 $ 0 $ 0 $ 2 $ 0 19 0 0 21
Issuance of common stock pursuant to warrant exercise (in shares)                                                                                           0 0 0 400 0        
Issuance of common stock pursuant to warrant exercise                                                                                           $ 0 $ 0 $ 0 $ 0 $ 0 0 0 0 0
Conversion of stock (in shares)                                                       (8,762) 0 0 43,819,500 0         0 (8,860) 0 44,300,000 0         0 0 0 6,115,324 0        
Conversion of stock                                                       $ 0 $ 0 $ 0 $ 438 $ 0 $ (438) $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 443 $ 0 $ (443) $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 59 $ 0 630 0 (2) 687
Dividends on preferred stock (in shares)                   0 0 0 1,050,826 0         0 0 0 963,266 0                                                              
Dividends on preferred stock                   $ 0 $ 0 $ 0 $ 11 $ 0 $ 81 $ 0 $ (92) $ 0 $ 0 $ 0 $ 0 $ 10 $ 0 $ 73 $ 0 $ (83) $ 0                                                      
Balance (in shares) at Mar. 31, 2021                                                                                           6,149 5,922 239,400 276,749,448 (6,704)        
Balance at Mar. 31, 2021                                                                                           $ 0 $ 0 $ 2 $ 2,766 $ (64) 191,585 (1,935) (215,287) (22,933)
Balance (in shares) at Dec. 31, 2021                                                                                           0 0 239,400 347,240,045 (6,704)        
Balance at Dec. 31, 2021                                                                                           $ (0) $ (0) $ 2 $ 3,471 $ (64) 187,148 (1,396) (204,253) (15,092)
Accretion of Preferred Stock discount                                                                                           $ 0 $ 0 $ 0 $ 0 $ 0 (1,531) 0 0 $ (1,531)
Shares issued pursuant to option exchange and RSU vesting (in shares)                                                                                           0 0 0 41,901 0       41,901
Stock-based compensation expense                                                                                           $ 0 $ 0 $ 0 $ 0 $ 0 592 0 0 $ 592
Dividends $ 0 $ 0 $ 0 $ 0 $ 0 $ (253) $ 0 $ 0 $ (253)                                                                                          
Foreign currency translation adjustment                                                                                           0 0 0 0 0 0 21 0 21
Net loss                                                                                           $ 0 $ 0 $ 0 $ 0 $ 0 0 0 (2,698) (2,698)
Balance (in shares) at Mar. 31, 2022                                                                                           0 0 239,400 347,281,946 (6,704)        
Balance at Mar. 31, 2022                                                                                           $ 0 $ 0 $ 2 $ 3,471 $ (64) $ 185,956 $ (1,375) $ (206,951) $ (18,961)