XML 13 R4.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Loss (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Revenue:    
Revenue $ 845 $ 733
Cost of revenue:    
Gross profit 713 614
Operating expense:    
General and administrative 1,176 1,347
Sales and marketing 626 724
Research and development 868 1,168
Depreciation and amortization 6 18
Operating Expenses, Total 2,676 3,257
Loss from operations (1,963) (2,643)
Interest expense, net 53 0
(Gain) loss on change in fair value of derivative liabilities 667 (1,172)
Loss on extinguishment of derivative liabilities 0 335
Other (income) expense, net (5) 25
Other components of net periodic pension expense 20 54
Loss before income taxes (2,698) (1,885)
Income tax expense (income) 0 0
Net loss (2,698) (1,885)
Preferred dividends, preferred stock discount accretion and deemed dividends from preferred stock exchange (1,797) (2,255)
Net loss available to common shareholders $ (4,495) $ (4,140)
Basic and diluted loss per common share – see Note 3:    
Basic and diluted loss per share available to common shareholders (in dollars per share) $ (0.01) $ (0.02)
Basic and diluted weighted-average shares outstanding (in shares) 347,257,550 245,829,914
Product [Member]    
Revenue:    
Revenue $ 210 $ 56
Cost of revenue:    
Cost of revenue 32 9
Maintenance [Member]    
Revenue:    
Revenue 635 677
Cost of revenue:    
Cost of revenue $ 100 $ 110