XML 14 R4.htm IDEA: XBRL DOCUMENT v3.21.1
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Income Statement [Abstract]    
Product revenues $ 56 $ 150
Maintenance revenues 677 646
Cost of revenue, product 9 21
Cost of revenue, maintenance 110 98
Gross profit 614 677
Operating expense:    
General and administrative 1,347 983
Sales and marketing 724 1,058
Research and development 1,168 1,868
Depreciation and amortization 18 18
Total 3,257 3,927
Loss from operations (2,643) (3,250)
Interest (income) expense, net 0 24
(Gain) loss on change in fair value of derivative liabilities (1,172) (197)
Loss on extinguishment of derivative liabilities 335 0
Other (income) expense, net 25 0
Other components of net periodic pension expense (54) (47)
Loss before income taxes (1,885) (3,124)
Income tax expense (income) 0 0
Net loss (1,885) (3,124)
Preferred dividends, preferred stock discount accretion and deemed dividends from preferred stock exchange (2,255) (1,374)
Net loss available to common shareholders $ (4,140) $ (4,498)
Basic income and diluted loss per common share - see Note 3:    
Basic and diluted loss per share available to common shareholders $ (0.02) $ (0.04)
Basic and diluted weighted-average shares outstanding 245,829,914 116,196,197