XML 34 R24.htm IDEA: XBRL DOCUMENT v3.10.0.1
EQUITY (Tables)
9 Months Ended
Sep. 30, 2018
Equity Tables  
Summary of common stock activity
    Common Stock  
Shares outstanding at December 31, 2017     94,167,836  
Shares issued as payment of stock dividend on Series A Preferred     1,954,093  
Shares issued as payment of stock dividend on Series C Preferred     55,736  
Shares issued pursuant to conversion of Series A Preferred     391,304  
Shares issued pursuant to option exercises     148,757  
Shares outstanding at September 30, 2018     96,717,726  
Summary of warrant activity
    Warrants    

Weighted- Average

Exercise Price

 
Balance at December 31, 2017     230,000     $ 0.91  
Granted     1,533,856       0.05  
Expired/Canceled            
Exercised            
Balance at September 30, 2018     1,763,856     $ 0.16  
Summary of stock option plans activity
    Options    

Weighted-Average

Exercise Price

 
Balance at December 31, 2017     6,093,512     $ 1.23  
Granted     1,505,500     $ 1.69  
Expired/Cancelled     (132,076 )   $ 0.83  
Exercised     (148,757 )   $ 1.00  
Balance at September 30, 2018     7,318,179     $ 1.32  
Stock based compensation expense allocation
   

Three Months Ended 

September 30,

   

Nine Months Ended 

September 30,

 
    2018     2017     2018     2017  
Cost of revenue   $ 5     $ 5     $ 16     $ 14  
General and administrative     202       163       663       493  
Sales and marketing     52       55       175       165  
Research and development     49       50       160       151  
                                 
Total   $ 308     $ 273     $ 1,014     $ 823