XML 32 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1
EQUITY (Tables)
6 Months Ended
Jun. 30, 2018
Equity Tables  
Summary of common stock activity
    Common Stock  
Shares outstanding at December 31, 2017     94,167,836  
Shares issued as payment of stock dividend on Series A Preferred     1,121,258  
Shares issued pursuant to conversion of Series A Preferred     391,304  
Shares issued pursuant to option exercises     148,757  
Shares outstanding at June 30, 2018     95,829,155  
Summary of warrant activity
    Warrants    

Weighted- Average

Exercise Price

 
Balance at December 31, 2017     230,000     $ 0.91  
Granted     40,000       1.46  
Expired/Canceled            
Exercised            
Balance at June 30, 2018     270,000     $ 1.00  
Summary of stock option plans activity
    Options    

Weighted-Average

Exercise Price

 
Balance at December 31, 2017     6,093,512     $ 1.23  
Granted     1,455,500     $ 1.71  
Expired/Cancelled     (59,162 )   $ 1.39  
Exercised     (148,757 )   $ 1.00  
Balance at June 30, 2018     7,341,093     $ 1.33  
Stock based compensation expense allocation
   

Three Months Ended 

June 30,

   

Six Months Ended 

June 30,

 
    2018     2017     2018     2017  
Cost of revenue   $ 5     $ 5     $ 11     $ 10  
General and administrative     246       165       462       329  
Sales and marketing     63       55       123       110  
Research and development     58       50       112       101  
                                 
Total   $ 372     $ 275     $ 708     $ 550