XML 12 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 30, 2018
Dec. 31, 2017
Current Assets:    
Cash and cash equivalents $ 2,213 $ 7,317
Accounts receivable, net of allowance for doubtful accounts of $15 at June 30, 2018 and December 31, 2017. 672 458
Inventory, net 19 79
Other current assets 203 163
Total Current Assets 3,107 8,017
Property and equipment, net 31 43
Other assets 35 35
Intangible assets, net of accumulated amortization 87 93
Goodwill 3,416 3,416
Total Assets 6,676 11,604
Current Liabilities:    
Accounts payable 390 457
Deferred revenue 552 1,016
Accrued expenses 781 658
Accrued interest payable to related parties 791 527
Convertible lines of credit to related parties, net of discount 5,871 5,774
Total Current Liabilities 8,385 8,432
Pension obligation 2,039 2,024
Total Liabilities 10,424 10,456
Shareholders’ Equity (Deficit):    
Common Stock, $0.01 par value, 175,000,000 shares authorized; 95,835,859 and 94,174,540 shares issued at June 30, 2018 and December 31, 2017, respectively, and 95,829,155 and 94,167,836 shares outstanding at June 30, 2018 and December 31, 2017, respectively. 957 941
Additional paid in capital 174,749 172,414
Treasury stock, at cost 6,704 shares (64) (64)
Accumulated other comprehensive loss (1,649) (1,664)
Accumulated deficit (177,743) (170,481)
Total Shareholders’ Equity (Deficit) (3,748) 1,148
Total Liabilities and Shareholders’ Equity (Deficit) 6,676 11,604
Series A Preferred Stock [Member]    
Shareholders’ Equity (Deficit):    
Preferred stock authorized 4,000,000 shares 0 0
Series B Preferred Stock [Member]    
Shareholders’ Equity (Deficit):    
Preferred stock authorized 4,000,000 shares $ 2 $ 2