XML 33 R21.htm IDEA: XBRL DOCUMENT v3.7.0.1
EQUITY (Tables)
3 Months Ended
Mar. 31, 2017
Equity Tables  
Summary of common stock activity
    Common Stock  
Shares outstanding at December 31, 2016     91,846,795  
Shares issued as payment of stock dividend on Series E Preferred     282,717  
Shares issued as payment of stock dividend on Series F Preferred     46,967  
Shares issued as payment of stock dividend on Series G Preferred     141,397  
         
Shares issued pursuant to option exercises     17,000  
         
Shares outstanding at March 31, 2017     92,334,876  
Summary of warrant activity
    Warrants    

Weighted- Average

Exercise Price

 
Balance at December 31, 2016     175,000     $ 0.84  
Granted              
Expired / Canceled              
Exercised              
Balance at March 31, 2017     175,000     $ 0.84  
Summary of stock option plans activity
    Options    

Weighted-Average

Exercise Price

 
Balance at December 31, 2016     6,506,843     $ 1.21  
Granted     5,000     $ 1.35  
Expired/Cancelled     (2,912 )   $ 1.52  
Exercised     (17,000 )   $ 0.40  
Balance at March 31, 2017     6,491,931     $ 1.21  
Stock based compensation expense allocation
   

Three Months Ended 

March 31,

 
    2017     2016  
Cost of revenue   $ 5     $ 5  
General and administrative     164       174  
Sales and marketing     55       56  
Research and development     50       51  
                 
Total   $ 274     $ 286