XML 14 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 31, 2017
Dec. 31, 2016
Current Assets:    
Cash and cash equivalents $ 475 $ 1,586
Accounts receivable, net of allowance for doubtful accounts of $16 at March 31, 2017 and $1 at December 31, 2016. 304 287
Inventory, net 43 23
Other current assets 142 135
Total Current Assets 964 2,031
Property and equipment, net 75 93
Other assets 34 34
Intangible assets, net of accumulated amortization 103 106
Goodwill 3,416 3,416
Total Assets 4,592 5,680
Current Liabilities:    
Accounts payable 400 425
Deferred revenue 959 1,045
Accrued expense 984 1,047
Convertible lines of credit to related parties, net of discount 2,528
Total Current Liabilities 2,343 5,045
Convertible lines of credit to related parties, net of discount 3,938
Pension obligation 1,909 1,895
Total Liabilities 8,190 6,940
Shareholders’ Equity (Deficit):    
Common Stock, $0.01 par value, 150,000,000 shares authorized; 92,341,580 and 91,853,499 shares issued at March 31, 2017 and December 31, 2016, respectively, and 92,334,876 and 91,846,795 shares outstanding at March 31, 2017 and December 31, 2016, respectively. 922 917
Additional paid in capital 157,091 156,195
Treasury stock, at cost 6,704 shares (64) (64)
Accumulated other comprehensive loss (1,560) (1,543)
Accumulated deficit (159,989) (156,767)
Total Shareholders' Deficit (3,598) (1,260)
Total Liabilities and Shareholders' Deficit 4,592 5,680
Series B Preferred Stock [Member]    
Shareholders’ Equity (Deficit):    
Preferred stock authorized 4,000,000 shares 2 2
Series E Preferred Stock [Member]    
Shareholders’ Equity (Deficit):    
Preferred stock authorized 4,000,000 shares 0 0
Series F Preferred Stock [Member]    
Shareholders’ Equity (Deficit):    
Preferred stock authorized 4,000,000 shares 0 0
Series G Preferred Stock [Member]    
Shareholders’ Equity (Deficit):    
Preferred stock authorized 4,000,000 shares $ 0 $ 0