XML 18 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (DEFICIT) - USD ($)
$ in Thousands
Series B Convertible Redeemable Preferred
Series E Convertible Redeemable Preferred
Series F Convertible Redeemable Preferred
Series G Convertible Redeemable Preferred
Common Stock
Treasury Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Loss
Accumulated Deficit
Total
Beginning, shares at Dec. 31, 2013 239,400 7,555,317 (6,704)        
Beginning, amount at Dec. 31, 2013 $ 2 $ 874 $ (64) $ 131,652 $ (830) $ (128,303) $ 3,331
Issuance of common stock pursuant to warrant exercises, Shares         4,742,632          
Issuance of common stock pursuant to warrant exercises, Amount         $ 47   2,801     2,848
Settlement of derivative liabilities pursuant to warrants exercised for cash             57     57
Issuance of common stock pursuant to cashless warrant exercises, Shares         868,565          
Issuance of common stock pursuant to cashless warrant exercises, Amount         $ 9   (9)      
Warrants issued to secure line of credit borrowing facility             128     128
Issuance of common stock pursuant to option exercises, Shares         98,617          
Issuance of common stock pursuant to option exercises, Amount         $ 1   66     67
Recognition of beneficial conversion feature on convertible debt             296     296
Warrants issued to consultants as compensation             53     53
Conversion of related party notes payable to common stock, shares         154,607          
Conversion of related party notes payable to common stock, amount         $ 2   83     85
Stock-based compensation expense, shares         94,116          
Stock-based compensation expense, amount         $ 1   855     856
Addition/reduction in minimum pension liability               (744)   (744)
Foreign currency translation adjustment               (20)   (20)
Dividends on preferred stock                 (51) (51)
Net loss                 (7,940) (7,940)
Ending, shares at Dec. 31, 2014 239,400 93,513,854 (6,704)        
Ending, amount at Dec. 31, 2014 $ 2 $ 934 $ (64) 135,982 (1,594) (136,294) (1,034)
Issuance of Series E Convertible Redeemable Preferred Stock for cash, net of issuance costs, Shares   10,022                
Issuance of Series E Convertible Redeemable Preferred Stock for cash, net of issuance costs, Amount             9,955     9,955
Conversion of related party debt into Series E Convertible Redeemable Preferred Stock, Shares   1,978                
Conversion of related party debt into Series E Convertible Redeemable Preferred Stock, Amount             1,978     1,978
Issuance of Common Stock in payment of Series E Preferred dividends, Shares         478,664          
Issuance of Common Stock in payment of Series E Preferred dividends, Amount         $ 5   769   (774)
Issuance of common stock pursuant to cashless warrant exercises, Shares         45,376          
Issuance of common stock pursuant to cashless warrant exercises, Amount         $ 1   (1)    
Issuance of common stock pursuant to option exercises, Shares         39,705          
Issuance of common stock pursuant to option exercises, Amount           33     33
Recognition of beneficial conversion feature on convertible debt             146     146
Warrants modified in lieu of cash as compensation             80     80
Stock-based compensation expense, amount             96     96
Addition/reduction in minimum pension liability               332   332
Foreign currency translation adjustment               67   67
Dividends on preferred stock                 (291) (291)
Net loss                 (8,534) (8,534)
Ending, shares at Dec. 31, 2015 239,400 12,000 94,077,599 (6,704)        
Ending, amount at Dec. 31, 2015 $ 2 $ 940 $ (64) 149,902 (1,195) (145,893) 3,692
Issuance of common stock pursuant to cashless warrant exercises, Shares         144,459          
Issuance of common stock pursuant to cashless warrant exercises, Amount         $ 1   (1)    
Issuance of common stock pursuant to option exercises, Shares         12,626          
Issuance of common stock pursuant to option exercises, Amount             3     3
Recognition of beneficial conversion feature on convertible debt             219     219
Stock-based compensation expense, amount             1,162     1,162
Addition/reduction in minimum pension liability               (347)   (347)
Foreign currency translation adjustment               (1)   (1)
Dividends on preferred stock         $ 10   1,286   (1,347) (51)
Issuance of Series F Convertible Redeemable Preferred Stock for cash, net of issuance costs, Shares     2,000              
Issuance of Series F Convertible Redeemable Preferred Stock for cash, net of issuance costs, Amount             1,979     1,979
Issuance of Series G Convertible Redeemable Preferred Stock for cash, net of issuance costs, Shares       1,625            
Issuance of Series G Convertible Redeemable Preferred Stock for cash, net of issuance costs, Amount             1,614     1,614
Issuance of Series G Convertible Redeemable Preferred Stock in exchange for Common Stock, Shares       4,396 (3,383,830)          
Issuance of Series G Convertible Redeemable Preferred Stock in exchange for Common Stock, Amount         $ (34)   31     (3)
Net loss         $ 0       (9,527) (9,527)
Ending, shares at Dec. 31, 2016 239,400 12,000 2,000 6,021 91,853,499 (6,704)        
Ending, amount at Dec. 31, 2016 $ 2 $ 917 $ (64) $ 156,195 $ (1,543) $ (156,676) $ (1,260)