XML 21 R11.htm IDEA: XBRL DOCUMENT v3.21.2
Note 3 - Net Income (Loss) Per Common Share
9 Months Ended
Sep. 30, 2021
Notes to Financial Statements  
Earnings Per Share [Text Block]

NOTE 3. NET INCOME (LOSS) PER COMMON SHARE

 

Basic income (loss) per common share is calculated by dividing net income (loss) available to common shareholders for the period by the weighted-average number of common shares outstanding during the period. Diluted income (loss) per common share is calculated by dividing net loss available to common shareholders for the period by the weighted-average number of common shares outstanding during the period, adjusted to include, if dilutive, potential dilutive shares consisting of convertible preferred stock, stock options and warrants, calculated using the treasury stock and if-converted methods. For diluted income (loss) per share calculation purposes, the net income (loss) available to common shareholders is adjusted to add back any preferred stock dividends and any interest on convertible debt reflected in the condensed consolidated statement of income (loss) for the respective periods.

 

The table below presents the computation of basic and diluted income (loss) per share:

 

(Amounts in thousands except share and per share amounts)

 

Three Months Ended

September 30,

  

Nine Months

Ended September 30,

 
  

2021

  

2020

  

2021

  

2020

 

Numerator for basic and diluted income (loss) per share:

                

Net income (loss)

 $490  $(626

)

 $9,871  $(6,652)

Preferred dividends, deemed dividends and accretion

  (1,935

)

  (2,529

)

  (6,260

)

  (5,275)

Net income (loss)available to common shareholders

 $(1,445

)

 $(3,155

)

 $3,611  $(11,927)
                 

Effective of dilutive securities:

                

Preferred dividends, deemed dividends and accretion

            
                 

Net income (loss) available to common shareholders after assumed conversions

  (1,445)  (3,155)  3,611   (11,927)

Denominator for basic income (loss) per share – weighted-average shares outstanding

  340,384,468   133,341,134   326,458,778   125,558,524 
                 

Effect of dilutive securities:

                

Options

        82,942,500    

Warrants

        2,919,631    

Convertible preferred stock

            

Denominator for diluted income (loss) – adjusted weighted average shares and assumed conversions

  340,384,468   133,341,134   412,320,909   125,558,524 
                 

Basic income (loss) per share available to common shareholders

 $(0.00

)

 $(0.02

)

 $0.01  $(0.09)

Diluted income (loss) per share available to common shareholders

 $(0.00

)

 $(0.02

)

 $0.01  $(0.09)

 

The following table sets forth Common share equivalents at September 30, 2021 and December 31, 2020:

 

Potential Dilutive Securities:

 

Common Share Equivalents at

September 30, 2021

  

Common Share Equivalents at

December 31, 2020

 
         

Convertible redeemable preferred stock - Series A

  -   74,555,000 

Convertible redeemable preferred stock - Series A-1

  -   73,910,000 

Convertible redeemable preferred stock - Series B

  47,001   46,029 

Convertible redeemable preferred stock - Series D

  393,917,667   392,166,023 

Stock options

  83,144,875   2,585,500 

Restricted stock units (RSUs)

  83,802   845,106 

Warrants

  3,150,000   753,775 

Total Potential Dilutive Securities

  480,343,345   544,861,433