XML 12 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2016
Dec. 31, 2015
Current Assets:    
Cash and cash equivalents $ 1,685 $ 3,352
Accounts receivable, net of allowance for doubtful accounts of $3 at September 30, 2016 and December 31, 2015 199 349
Inventory, net 81 46
Other current assets 237 69
Total Current Assets 2,202 3,816
Property and equipment, net 115 162
Other assets 30 98
Intangible assets, net of accumulated amortization 109 117
Goodwill 3,416 3,416
Total Assets 5,872 7,609
Current Liabilities:    
Accounts payable 216 198
Deferred revenue 1,383 1,059
Accrued expense 818 1,149
Lines of credit payable to related parties, net of discount 2,026 0
Total Current Liabilities 4,443 2,406
Pension obligation 1,615 1,511
Total Liabilities 6,058 3,917
Shareholders’ Equity (Deficit):    
Common Stock, $0.01 par value, 150,000,000 shares authorized; 94,814,007 and 94,077,599 shares issued at September 30, 2016 and December 31, 2015, respectively, and 94,807,303 and 94,070,895 shares 947 940
Additional paid in capital 153,844 149,902
Treasury stock, at cost 6,704 shares (64) (64)
Accumulated other comprehensive loss (1,242) (1,195)
Accumulated deficit (153,673) (145,893)
Total Shareholders' Equity (Deficit) (186) 3,692
Total Liabilities and Shareholders' Equity (Deficit) 5,872 7,609
Series B Preferred Stock [Member]    
Shareholders’ Equity (Deficit):    
Preferred stock authorized 4,000,000 shares 2 2
Series E Preferred Stock [Member]    
Shareholders’ Equity (Deficit):    
Preferred stock authorized 4,000,000 shares $ 0 $ 0