XML 12 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Jun. 30, 2016
Dec. 31, 2015
Current Assets:    
Cash and cash equivalents $ 327,000 $ 3,352,000
Accounts receivable, net of allowance for doubtful accounts of $3 at June 30, 2016 and December 31, 2015 274,000 349,000
Inventory, net 74,000 46,000
Other current assets 185,000 69,000
Total Current Assets 860,000 3,816,000
Property and equipment, net 141,000 162,000
Other assets 31,000 98,000
Intangible assets, net of accumulated amortization 112,000 117,000
Goodwill 3,416,000 3,416,000
Total Assets 4,560,000 7,609,000
Current Liabilities:    
Accounts payable 198,000 198,000
Deferred revenue 625,000 1,059,000
Accrued expense 822,000 1,149,000
Lines of credit payable to related parties, net of discount 1,391,000
Total Current Liabilities 3,036,000 2,406,000
Pension obligation 1,592,000 1,511,000
Total Liabilities 4,628,000 3,917,000
Shareholders’ Equity (Deficit):    
Common Stock, $0.01 par value, 150,000,000 shares authorized; 94,553,259 and 94,077,599 shares issued at June 30, 2016 and December 31, 2015, respectively, and 94,546,555 and 94,070,895 shares outstanding at June 30, 2016 and December 31, 2015, respectively. 944,000 940,000
Additional paid in capital 151,215,000 149,902,000
Treasury stock, at cost 6,704 shares (64,000) (64,000)
Accumulated other comprehensive loss (1,226,000) (1,195,000)
Accumulated deficit (150,939,000) (145,893,000)
Total Shareholders' Equity (Deficit) (68,000) 3,692,000
Total Liabilities and Shareholders' Equity (Deficit) 4,560,000 7,609,000
Series B Preferred Stock [Member]    
Shareholders’ Equity (Deficit):    
Preferred stock authorized 4,000,000 shares 2,000 2,000
Series E Preferred Stock [Member]    
Shareholders’ Equity (Deficit):    
Preferred stock authorized 4,000,000 shares