XML 30 R36.htm IDEA: XBRL DOCUMENT v3.3.0.814
EQUITY (Details Narratives) - USD ($)
1 Months Ended 2 Months Ended 3 Months Ended 9 Months Ended
Sep. 30, 2015
Dec. 31, 2014
Dec. 31, 2013
Feb. 28, 2015
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Preferred shares designated 4,000,000       4,000,000   4,000,000  
Dividend payment             478,664  
Common stock issued             156,154  
Intrinsic value, warrants outstanding $ 384,000       $ 384,000   $ 384,000  
Intrinsic value, options exercised             25,000  
Intrinsic value, options exercisable 2,181,000       2,181,000   2,181,000  
Intrinsic value, options outstanding 2,222,000       2,222,000   2,222,000  
Unrecognized compensation cost unvested options $ 1,765,000       $ 1,765,000   $ 1,765,000  
Weighted-average grant-date per share fair value of options granted             $ 1.29  
Recognition period nonvested stock options             2 years 6 months  
Warrant exercised to issue common stock pursuant to cashless exercise             210,000  
Exercise price              
Warrants to purchase common stock outstanding 466,666       466,666   466,666  
Warrants to purchase common stock not exercisable 150,000       150,000   150,000  
Officers [Member]                
Forfeiture rate             0.00%  
Employees [Member]                
Forfeiture rate             6.00%  
Stock Compensation Plan [Member]                
Historical volatility rate, minimum             77.00% 77.00%
Historical volatility rate, maximum             121.00% 121.00%
Expected term             5 years 10 months 24 days 5 years 10 months 24 days
Risk free interest rate             2.60% 2.60%
Dividend yield             0.00% 0.00%
Compensation expense         $ 234,000 $ 150,000 $ 503,000 $ 456,000
Issuance 1 [Member]                
Common stock issued             39,705  
Options exercised             39,705  
Cash proceeds             $ 34,000  
Issuance 2 [Member]                
Common stock issued             45,376  
Options exercised             108,334  
Warrants expired             402,778  
Consultant [Member]                
Shares of common stock issued for services             100,000  
Common stock price ranging of warrants $ 1.83       $ 1.83   $ 1.83  
Existing shareholder and member of our Board of Directors [Member]                
Shares of common stock issued for services             200,000  
Exercise price             $ 1.72  
Management [Member]                
Options issued for services 425,000              
Directors [Member]                
Shares of common stock issued for services   94,116 144,000          
Options issued for services 144,000              
Option vesting amounts 12,000              
Exercise price $ 1.73              
Expected term 10 years              
Compensation expense         $ 54,000 $ 60,000 $ 162,000 $ 179,000
Series B Preferred Stock [Member]                
Preferred outstanding 389,400 239,400     389,400   389,400  
Preferred shares designated 750,000       750,000   750,000  
Preferred par value $ .01       $ .01   $ .01  
Undeclared dividends $ 21,000 $ 8,000     $ 21,000   $ 21,000  
Series E Preferred Stock [Member]                
Preferred outstanding 12,000 0     12,000   12,000  
Preferred shares designated 12,000       12,000   12,000  
Preferred par value $ 0.01       $ 0.01   $ 0.01  
Undeclared dividends $ 0 $ 0     $ 0   $ 0  
Private placement shares       12,000        
Private placement share price $ 1,000     $ 1,000 $ 1,000   $ 1,000  
Conversion ratio       526.32        
Conversion price       $ 1.90        
Dividend payment         195,577   478,664  
Minimum [Member]                
Warrants outstanding, exercise price range 0.50       $ 0.50   $ 0.50  
Maximum [Member]                
Warrants outstanding, exercise price range $ 1.10       $ 1.10   $ 1.10