XML 28 R36.htm IDEA: XBRL DOCUMENT v3.2.0.727
EQUITY (Details Narratives) - USD ($)
1 Months Ended 2 Months Ended 3 Months Ended 6 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Feb. 28, 2015
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Preferred shares designated       4,000,000   4,000,000  
Dividend payment           283,087  
Common stock issued           156,154  
Intrinsic value, warrants outstanding       $ 438,000   $ 438,000  
Intrinsic value, options exercised           34,000  
Intrinsic value, options exercisable       2,586,000   2,586,000  
Intrinsic value, options outstanding       2,668,000   2,668,000  
Unrecognized compensation cost unvested options       $ 890,000   $ 890,000  
Weighted-average grant-date per share fair value of options granted           $ 1.06  
Recognition period nonvested stock options           110 months 24 days  
Warrant exercised to issue common stock pursuant to cashless exercise           210,000  
Warrant to purchase common stock exercise price           $ 0  
Warrants to purchase common stock outstanding       661,666   661,666  
Warrants to purchase common stock not exercisable       150,000   150,000  
Officers [Member]              
Forfeiture rate           0.00%  
Employees [Member]              
Forfeiture rate           6.00%  
Stock Compensation Plan [Member]              
Historical volatility rate, minimum           64.00% 99.00%
Historical volatility rate, maximum           135.00% 135.00%
Expected term           5 years 10 months 24 days 5 years 10 months 24 days
Risk free interest rate           2.60% 2.60%
Dividend yield           0.00% 0.00%
Compensation expense       $ 141,000 $ 148,000 $ 269,000 $ 306,000
Issuance 1 [Member]              
Common stock issued           38,039  
Options exercised           38,039  
Cash proceeds           $ 33,000  
Issuance 2 [Member]              
Common stock issued           45,376  
Options exercised           108,334  
Warrants expired           207,778  
Consultant [Member]              
Shares of common stock issued for services           100,000  
Common stock price ranging of warrants       $ 1.83   $ 1.83  
Existing shareholder and member of our Board of Directors [Member]              
Shares of common stock issued for services           200,000  
Warrant to purchase common stock exercise price           $ 1.72  
Directors [Member]              
Shares of common stock issued for services 94,116 144,000          
Compensation expense       $ 54,000 $ 60,000 $ 107,000 $ 119,000
Series B Preferred Stock [Member]              
Preferred outstanding 239,400     389,400   389,400  
Preferred shares designated       750,000   750,000  
Preferred par value       $ .01   $ .01  
Undeclared dividends $ 8,000     $ 8,000   $ 8,000  
Series E Preferred Stock [Member]              
Preferred outstanding 0     12,000   12,000  
Preferred shares designated       12,000   12,000  
Preferred par value       $ 0.01   $ 0.01  
Undeclared dividends $ 0     $ 0   $ 0  
Private placement shares     12,000        
Private placement share price     $ 1,000 $ 1,000   $ 1,000  
Conversion ratio     526.32        
Conversion price     $ 1.90        
Dividend payment       176,171   283,087