XML 69 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Revenues:      
Product $ 1,634us-gaap_SalesRevenueGoodsNet $ 2,686us-gaap_SalesRevenueGoodsNet $ 1,145us-gaap_SalesRevenueGoodsNet
Maintenance 2,525us-gaap_MaintenanceRevenue 2,618us-gaap_MaintenanceRevenue 2,806us-gaap_MaintenanceRevenue
Total 4,159us-gaap_SalesRevenueNet 5,304us-gaap_SalesRevenueNet 3,951us-gaap_SalesRevenueNet
Cost of revenues:      
Product 257us-gaap_CostOfGoodsSold 319us-gaap_CostOfGoodsSold 227us-gaap_CostOfGoodsSold
Maintenance 735us-gaap_CostOfServicesMaintenanceCosts 771us-gaap_CostOfServicesMaintenanceCosts 975us-gaap_CostOfServicesMaintenanceCosts
Gross profit 3,167us-gaap_GrossProfit 4,214us-gaap_GrossProfit 2,749us-gaap_GrossProfit
Operating expenses:      
General and administrative 3,818us-gaap_GeneralAndAdministrativeExpense 3,378us-gaap_GeneralAndAdministrativeExpense 3,430us-gaap_GeneralAndAdministrativeExpense
Sales and marketing 2,471us-gaap_MarketingAndAdvertisingExpense 2,129us-gaap_MarketingAndAdvertisingExpense 1,830us-gaap_MarketingAndAdvertisingExpense
Research and development 4,495us-gaap_ResearchAndDevelopmentExpense 3,869us-gaap_ResearchAndDevelopmentExpense 3,180us-gaap_ResearchAndDevelopmentExpense
Depreciation and amortization 179us-gaap_DepreciationAndAmortization 125us-gaap_DepreciationAndAmortization 69us-gaap_DepreciationAndAmortization
Total 10,963us-gaap_OperatingExpenses 9,501us-gaap_OperatingExpenses 8,509us-gaap_OperatingExpenses
Loss from operations (7,796)us-gaap_OperatingIncomeLoss (5,287)us-gaap_OperatingIncomeLoss (5,760)us-gaap_OperatingIncomeLoss
Interest expense 416us-gaap_InterestIncomeExpenseNet 221us-gaap_InterestIncomeExpenseNet 18us-gaap_InterestIncomeExpenseNet
Change in fair value of derivative liabilities    (4,776)us-gaap_DerivativeGainLossOnDerivativeNet (4,712)us-gaap_DerivativeGainLossOnDerivativeNet
Other income, net (297)us-gaap_OtherNonoperatingIncomeExpense (443)us-gaap_OtherNonoperatingIncomeExpense (322)us-gaap_OtherNonoperatingIncomeExpense
Loss before income taxes (7,915)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (9,841)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (10,168)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense 25us-gaap_IncomeTaxExpenseBenefit 8us-gaap_IncomeTaxExpenseBenefit 22us-gaap_IncomeTaxExpenseBenefit
Net loss (7,940)us-gaap_NetIncomeLoss (9,849)us-gaap_NetIncomeLoss (10,190)us-gaap_NetIncomeLoss
Preferred dividends (51)us-gaap_PreferredStockDividendsIncomeStatementImpact (51)us-gaap_PreferredStockDividendsIncomeStatementImpact (51)us-gaap_PreferredStockDividendsIncomeStatementImpact
Net loss available to common shareholders $ (7,991)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (9,900)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (10,241)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Basic and diluted loss per common share see Note 2:      
Net loss $ (0.09)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ (0.12)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ (0.14)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Preferred dividends         
Basic and diluted loss per share available to common shareholders $ (0.09)us-gaap_EarningsPerShareBasic $ (0.12)us-gaap_EarningsPerShareBasic $ (0.14)us-gaap_EarningsPerShareBasic
Basic and diluted weighted-average shares outstanding 91,795,971us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 81,231,962us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 70,894,916us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted