XML 60 R36.htm IDEA: XBRL DOCUMENT v2.4.1.9
EQUITY (Tables)
12 Months Ended
Dec. 31, 2014
Equity Tables  
Summary of common stock activity
    Common Stock  
       
Shares outstanding at December 31, 2011     67,988,916  
Shares issued pursuant to warrants exercised for cash     7,052,647  
Shares issued pursuant to cashless warrants exercised     1,573,362  
Shares issued pursuant to option exercises     24,924  
Shares outstanding at December 31, 2012     76,639,849  
Shares issued pursuant to warrants exercised for cash     6,132,779  
Shares issued pursuant to cashless warrants exercised     4,458,493  
Conversion of related-party notes payable into common stock     18,182  
Shares issued as compensation in lieu of cash     264,000  
Shares issued pursuant to option exercises     35,310  
Shares outstanding at December 31, 2013     87,548,613  
Shares issued pursuant to warrants exercised for cash     4,742,632  
Shares issued pursuant to cashless warrants exercised     868,565  
Conversion of related-party notes payable into common stock     154,607  
Shares issued as compensation in lieu of cash     94,116  
Shares issued pursuant to option exercises     98,617  
Shares outstanding at December 31, 2014     93,507,150  
Summary of warrant activity
   

 

 

Warrants

   

Weighted-

Average

Exercise Price

 
               
Balance at December 31, 2011     28,453,760     $ 0.52  
    Granted     305,000     0.92  
    Expired / Canceled     (12,000 )   $ 0.50  
    Exercised     (9,958,275 )   $ 0.50  
Balance at December 31, 2012     18,788,485     $ 0.56  
    Granted     1,232,632     $ 1.01  
    Expired / Canceled     (688,749 )   $ 1.49  
    Exercised     (12,733,952 )   $ 0.52  
Balance at December 31, 2013     6,598,416     $ 0.63  
    Granted     302,778     $ 2.02  
    Expired / Canceled     (55,000 )   $ 1.10  
    Exercised     (5,868,416 )   $ 0.58  
Balance at December 31, 2014     977,778     $ 1.22  
Summary of warrants by exercise price
Exercise Price   Number Outstanding    

Weighted—Average 

Remaining Life (Years)

 

Weighted—Average 

Exercise Price

               
$ 0.50   250,000     2.0   $ 0.50
$ 0.80   150,000     3.0   $ 0.80
$ 0.98   100,000     1.0   $ 0.98
$ 1.10   100,000     1.4   $ 1.10
$ 1.14   30,000     0.0   $ 1.14
$ 1.72   70,000     0.7   $ 1.72
$           1.83   100,000     1.0   $ 1.83
$ 2.25   177,778     0.2   $ 2.25
    977,778