XML 42 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Revenues:        
Product $ 362 $ 1,842 $ 1,077 $ 2,413
Maintenance 557 654 1,842 1,962
Total 919 2,496 2,919 4,375
Cost of revenues:        
Product 77 90 195 249
Maintenance 171 209 536 585
Gross profit 671 2,197 2,188 3,541
Operating expenses:        
General and administrative 971 888 2,861 2,560
Sales and marketing 567 512 1,781 1,497
Research and development 1,210 946 3,391 2,861
Depreciation and amortization 45 29 134 77
Total 2,793 2,375 8,167 6,995
Loss from operations (2,122) (178) (5,979) (3,454)
Interest expense, net 104 73 288 148
Change in fair value of derivative liabilities    (470)    4,679
Other income, net (1) (123) (289) (231)
Income (loss) before income taxes (2,225) 342 (5,978) (8,050)
Income tax expense 3 3 15 5
Net income (loss) (2,228) 339 (5,993) (8,055)
Preferred dividends (13) (13) (38) (38)
Net income (loss) available to common shareholders $ (2,241) $ 326 $ (6,031) $ (8,093)
Net income (loss) per share $ (0.02) $ 0 $ (0.07) $ (0.10)
Preferred dividends $ 0.00 $ 0.00 $ 0.00 $ 0.00
Basic income (loss) per share available to common shareholders $ (0.02) $ 0 $ (0.07) $ (0.10)
Basic weighted-average shares 93,162,548 83,750,636 91,260,530 79,751,523
Diluted income (loss) per common share - see Note 3:        
Diluted income (loss) per share $ (0.02) $ 0 $ (0.07) $ (0.10)
Diluted weighted-average shares 93,162,548 93,352,192 91,260,530 79,751,523