XML 31 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Cash flows from operating activities    
Net loss $ (1,690) $ (2,773)
Adjustments to reconcile net loss to net cash used by operating activities:    
Depreciation and amortization 42 26
Amortization of debt issuance costs (211) (104)
Reduction in accounts payable and accrued liabilities from the expiration of statute of limitations 78   
Change in fair value of derivative liabilities    1,176
Warrants issued in lieu of cash paid for services    1
Stock-based compensation 217 126
Change in assets and liabilities    
Accounts receivable (189) (204)
Inventory (63) (109)
Other assets 21 (6)
Accounts payable (45) (105)
Deferred revenue (46) 25
Accrued expenses 121 (53)
Pension obligation 15 3
Total adjustments (60) 776
Net cash used in operating activities (1,750) (1,997)
Cash flows from investing activities    
Purchase of property and equipment (17) (49)
Net cash used in investing activities (17) (49)
Cash flows from financing activities    
Proceeds from exercised stock options 24 2
Proceeds from exercised warrants to purchase stock 1,548 16
Net cash provided by financing activities 1,572 18
Effect of exchange rate changes on cash (9) 8
Net decrease in cash and cash equivalents (204) (2,020)
Cash and cash equivalents at beginning of period 2,363 4,225
Cash and cash equivalents at end of period 2,159 2,205
Supplemental disclosure of cash flow information:    
Cash paid for interest      
Cash paid for income taxes      
Summary of non-cash investing and financing activities:    
Reclassification of warrants previously classified as derivative liabilities to additional paid-in capital 57 626
Issuance of common stock warrants securing line of credit borrowing facility $ 127 $ 580