XML 51 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2013
Dec. 31, 2012
Current Assets:    
Cash and cash equivalents $ 2,363 $ 4,225
Accounts receivable, net of allowance for doubtful accounts of $3 at December 31, 2013 and December 31, 2012 302 328
Inventory, net 505 262
Other current assets 148 86
Total Current Assets 3,318 4,901
Property and equipment, net 245 150
Other assets 395 44
Intangible assets, net of accumulated amortization 172 200
Goodwill 3,416 3,416
Total Assets 7,546 8,711
Current Liabilities:    
Accounts payable 486 759
Deferred revenue 1,662 1,561
Accrued expenses 924 1,266
Derivative Liabilities 57   
Notes payable to related parties 55 65
Total Current Liabilities 3,184 3,651
Derivative liabilities    2,244
Pension obligation 1,031 401
Other long-term liabilities    72
Total Liabilities 4,215 6,368
Shareholders' Equity:    
Preferred stock, authorized 4,000,000 shares:      
Series B convertible preferred stock, $0.01 par value; designated 750,000 shares, 389,400 shares issued, and 239,400 shares outstanding at December 31, 2013 and December 31, 2012, respectively; liquidation preference $607 at December 31, 2013 and December 31, 2012 2 2
Common stock, $0.01 par value, 150,000,000 shares authorized; 87,555,317 and 76,646,553 shares issued at December 31, 2013 and December 31, 2012, respectively, and 87,548,613 and 76,639,849 shares outstanding at December 31, 2013 and December 31, 2012, respectively 874 765
Additional paid in capital 131,652 120,182
Treasury stock, at cost 6,704 shares (64) (64)
Accumulated other comprehensive loss (830) (139)
Accumulated deficit (128,303) (118,403)
Total Shareholders' Equity 3,331 2,343
Total Liabilities and Shareholders' Equity $ 7,546 $ 8,711