XML 32 R41.htm IDEA: XBRL DOCUMENT v2.4.0.8
RELATED PARTY (Details Narratives) (USD $)
3 Months Ended
Sep. 30, 2013
Conversion Low [Member]
 
Additional debt discount Beneficial conversion feature $ 0
Conversion High [Member]
 
Additional debt discount Beneficial conversion feature 474,000
Line of Credit [Member]
 
Interest rate 8.00%
Due date Mar. 01, 2015
Warrants issued 1,052,632
Warrant exercise price $ 0.95
Borrowing capacity 2,500,000
Fair value of warrants Term 2 years
Fair value warrants risk free interest rate 2.58%
Fair value warrant dividend yield 0.00%
Volatility 79.00%
Deferred Financing Fee Accumulated Amortization 580,000
Professional Service Contract [Member]
 
Professional service contracted began value 370,000
Convertible Notes Payable [Member]
 
Principal amount 110,000
Interest rate 7.00%
Due date Feb. 14, 2009
Warrants issued 149,996
Warrants issued to note holders 150,000
Repayment of note principal 45,000
Fair value of warrants Term 5 years
Fair value warrants risk free interest rate 2.53%
Fair value warrant dividend yield 0.00%
Volatility 96.00%
Additional debt discount Beneficial conversion feature $ 12,000