XML 14 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Revenues:        
Product $ 1,842 $ 257 $ 2,413 $ 898
Maintenance 654 681 1,962 2,127
Total 2,496 938 4,375 3,025
Cost of revenues:        
Product 90 49 249 184
Maintenance 209 207 585 748
Gross profit 2,197 682 3,541 2,093
Operating expenses:        
General and administrative 888 749 2,560 2,580
Sales and marketing 512 461 1,497 1,277
Research and development 946 798 2,861 2,291
Depreciation and amortization 29 17 77 44
Total 2,375 2,025 6,995 6,192
Loss from operations (178) (1,343) (3,454) (4,099)
Interest expense, net 73 5 148 14
Change in fair value of derivative liabilities (470) 1,378 4,679 6,473
Other income, net (123) (2) (231) (327)
Income (loss) before income taxes 342 (2,724) (8,050) (10,259)
Income tax expense 3 2 5 6
Net income (loss) 339 (2,726) (8,055) (10,265)
Preferred dividends (13) (13) (38) (38)
Net loss available to common shareholders $ 326 $ (2,739) $ (8,093) $ (10,303)
Net income (loss) per share $ 0 $ (0.04) $ (0.10) $ (0.15)
Preferred dividends $ 0.00 $ 0.00 $ 0.00 $ 0.00
Basic income (loss) per share available to common shareholders $ 0 $ (0.04) $ (0.10) $ (0.15)
Basic weighted-average shares 83,750,636 70,308,374 79,751,523 68,991,196
Diluted income (loss) per common share - see Note 3:        
Diluted income (loss) per share $ 0.00 $ (0.04) $ (0.10) $ (0.15)
Diluted weighted-average shares 93,352,192 70,308,374 79,751,523 68,991,196