XML 15 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Revenues:        
Product $ 364 $ 254 $ 571 $ 641
Maintenance 660 712 1,309 1,445
Total 1,024 966 1,880 2,086
Cost of revenues:        
Product 114 52 158 135
Maintenance 182 303 376 542
Gross profit 728 611 1,346 1,409
Operating expenses:        
General and administrative 775 886 1,667 1,830
Sales and marketing 510 423 985 816
Research and development 995 760 1,914 1,493
Depreciation and amortization 26 15 55 26
Total 2,306 2,084 4,621 4,165
Loss from operations (1,578) (1,473) (3,275) (2,756)
Interest expense, net 73 5 75 9
Change in fair value of derivative liabilities 3,973 (2,441) 5,148 5,095
Other income, net (4) (91) (108) (326)
Income (loss) before income taxes (5,620) 1,054 (8,390) (7,534)
Income tax expense (benefit) (1) 3 2 3
Net loss (5,619) 1,051 (8,392) (7,537)
Preferred dividends (13) (13) (25) (25)
Net loss available to common shareholders $ (5,632) $ 1,038 $ (8,417) $ (7,562)
Net income (loss) $ (0.07) $ 0.02 $ (0.11) $ (0.18)
Preferred dividends $ 0 $ 0 $ 0 $ 0
Basic income (loss) per share available to common shareholders $ (0.07) $ 0.02 $ (0.11) $ (0.18)
Basic weighted-average shares 78,581,502 68,554,014 77,718,825 68,271,465
Diluted income (loss) per common share - see Note 3:        
Diluted income (loss) per share $ (0.07) $ 0.01 $ (0.11) $ (0.18)
Diluted weighted-average shares 78,581,502 82,465,213 77,188,825 68,271,465