XML 34 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Current Assets:      
Cash and cash equivalents $ 2,205 $ 4,225 $ 6,773
Accounts receivable, net of allowance for doubtful accounts of $3 at March 31, 2013 and $3 and $4 at December 31, 2012 and December 31, 2011 532 328 348
Inventory, net 371 262 45
Other current assets 92 86 66
Total Current Assets 3,200 4,901 7,232
Property and equipment, net 177 150 18
Other assets 624 44 58
Intangible assets, net of accumulated amortization 193 200 63
Goodwill 3,416 3,416 3,416
Total Assets 7,610 8,711 10,787
Current Liabilities:      
Accounts payable 580 759 1,103
Deferred revenue 1,586 1,561 1,066
Accrued expenses 1,255 1,266 2,005
Notes payable to related parties 65 65 110
Total Current Liabilities 3,486 3,651 4,284
Derivative liabilities 2,794 2,244 11,824
Pension obligation 403 401 391
Other long-term liabilities    72   
Total Liabilities 6,683 6,368 16,499
Shareholders' equity (deficit):      
Series B Convertible Redeemable Preferred Stock, $0.01 par value; designated 750,000 shares, 389,400 shares issued, and 239,400 shares outstanding at March 31, 2013 and December 31, 2012, respectively; liquidation preference $620 and $607 at March 31, 2013 and December 31, 2012, respectively. 2 2 2
Common stock, $0.01 par value, 150,000,000 shares authorized; 77,670,511 and 76,646,553 shares issued at March 31, 2013 and December 31, 2012, respectively, and 77,663,807 and 76,639,849 shares outstanding at March 31, 2013 and December 31, 2012, respectively. 775 765 679
Additional paid in capital 121,522 120,182 101,720
Treasury stock, at cost 6,704 shares (64) (64) (64)
Accumulated other comprehensive loss (131) (139) (65)
Accumulated deficit (121,177) (118,403) (107,984)
Total Shareholders' Equity (Deficit) 927 2,343 (5,712)
Total Liabilities and Shareholders' Equity (Deficit) $ 7,610 $ 8,711 $ 10,787