XML 28 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2013
Dec. 31, 2012
Current Assets:    
Cash and cash equivalents $ 2,205 $ 4,225
Accounts receivable, net of allowance for doubtful accounts of $3 at March 31, 2013 and December 31, 2012 532 328
Inventory, net 371 262
Other current assets 92 86
Total Current Assets 3,200 4,901
Property and equipment, net 177 150
Other assets 624 44
Intangible assets, net of accumulated amortization 193 200
Goodwill 3,416 3,416
Total Assets 7,610 8,711
Current Liabilities:    
Accounts payable 580 759
Deferred revenue 1,586 1,561
Accrued expenses 1,255 1,266
Notes payable to related parties 65 65
Total Current Liabilities 3,486 3,651
Derivative liabilities 2,794 2,244
Pension obligation 403 401
Other long-term liabilities    72
Total Liabilities 6,683 6,368
Shareholders' equity:    
Series B Convertible Redeemable Preferred Stock, $0.01 par value; designated 750,000 shares, 389,400 shares issued, and 239,400 shares outstanding at March 31, 2013 and December 31, 2012, respectively; liquidation preference $620 and $607 at March 31, 2013 and December 31, 2012, respectively. 2 2
Common stock, $0.01 par value, 150,000,000 shares authorized; 77,670,511 and 76,646,553 shares issued at March 31, 2013 and December 31, 2012, respectively, and 77,663,807 and 76,639,849 shares outstanding at March 31, 2013 and December 31, 2012, respectively. 775 765
Additional paid in capital 121,522 120,182
Treasury stock, at cost 6,704 shares (64) (64)
Accumulated other comprehensive loss (131) (139)
Accumulated deficit (121,177) (118,403)
Total Shareholders' Equity 927 2,343
Total Liabilities and Shareholders' Equity $ 7,610 $ 8,711