XML 61 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Cash flows from operating activities    
Net income (loss) $ (10,190) $ (3,180)
Adjustments to reconcile net income (loss) to net cash used in operating activities    
Depreciation and amortization 69 28
Amortization of debt discount and debt issuance costs 15 4,448
Stock based compensation 608 289
Change in fair value of derivative liabilities 4,712 (3,970)
Reduction in accounts payable from expiration of statute of limitations (336)   
Stock and warrants issued in lieu of cash 27 13
Change in assets and liabilities    
Accounts receivable 20 (109)
Inventory (217) (33)
Other assets (20) (9)
Accounts payable (8) (58)
Accrued expenses (737) 570
Deferred revenue 494 (7)
Billings in excess of costs and estimated earnings on uncompleted contracts    (241)
Pension obligation 10 (10)
Total adjustments 4,637 911
Net cash used in operating activities (5,553) (2,269)
Cash flows from investing activities    
Purchase of property and equipment (181) (11)
Net cash used in investing activities (181) (11)
Cash flows from financing activities    
Proceeds from issuance of notes payable    1,250
Repayment of notes payable (45) (1,500)
Proceeds from issuance of common stock and warrants, net    8,544
Proceeds from exercised stock options 7 4
Dividends paid (229)   
Proceeds from exercised stock purchase warrants 3,527 655
Net cash provided by financing activities 3,260 8,953
Effect of exchange rate changes on cash and cash equivalents (74) (3)
Net increase (decrease) in cash and cash equivalents (2,548) 6,670
Cash and cash equivalents at beginning of year 6,773 103
Cash and cash equivalents at end of year 4,225 6,773
Supplemental disclosure of cash flow information:    
Cash paid for interest      
Cash paid for income taxes      
Summary of non-cash investing and financing activities:    
Conversion of notes payable and related interest to common stock    5,637
Beneficial conversion feature of convertible debt   188
Warrants issued for intangible asset purchase 87   
Contingent royalty payment 72   
Acquisition of intangible assets with warrants (159)   
Issuance of common stock pursuant to cashless warrant exercises 704 12
Conversion of preferred stock into common stock    1,599
Reclassification of warrants previously classified as derivative liabilities to additional paid-in capital 13,588   
Reclassification of previously bifurcated conversion option on warrants and preferred stocks    5,672
Warrants issued with notes payable    $ 188