XML 50 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2012
Dec. 31, 2011
Current Assets:    
Cash and cash equivalents $ 4,225 $ 6,773
Accounts receivable, net of allowance for doubtful accounts of $3 and $4 at December 31, 2012 and December 31, 2011, respectively 328 348
Inventory, net 262 45
Other current assets 86 66
Total Current Assets 4,901 7,232
Property and equipment, net 150 18
Other assets 44 58
Intangible assets, net of accumulated amortization 200 63
Goodwill 3,416 3,416
Total Assets 8,711 10,787
Current Liabilities:    
Accounts payable 759 1,103
Deferred revenue 1,561 1,066
Accrued expenses 1,266 2,005
Notes payable to related parties 65 110
Total Current Liabilities 3,651 4,284
Derivative liabilities 2,244 11,824
Pension obligation 401 391
Other long-term liabilities 72   
Total Liabilities 6,368 16,499
Shareholders' equity (deficit):    
Series B convertible preferred stock, $0.01 par value; designated 750,000 shares, 389,400 shares issued, and 239,400 shares outstanding at December 31, 2012 and 2011, respectively; liquidation preference $607 and $786 at December 31, 2012 and 2011, respectively 2 2
Common stock, $0.01 par value, 150,000,000 shares authorized at December 31, 2012 and 2011; 76,646,553 and 67,995,620 shares issued at December 31, 2012 and 2011, respectively, and 76,639,849 and 67,988,916 shares outstanding at December 31, 2012 and 2011, respectively 765 679
Additional paid in capital 120,182 101,720
Treasury stock, at cost 6,704 shares (64) (64)
Accumulated other comprehensive loss (139) (65)
Accumulated deficit (118,403) (107,984)
Total Shareholders' Equity (Deficit) 2,343 (5,712)
Total Liabilities and Shareholders' Equity (Deficit) $ 8,711 $ 10,787