XML 39 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Revenues:        
Product $ 257 $ 310 $ 898 $ 2,367
Maintenance 681 750 2,127 2,113
Total 938 1,060 3,025 4,480
Cost of revenues:        
Product 49 65 184 371
Maintenance 207 227 748 674
Gross profit 682 768 2,093 3,435
Operating expenses:        
General and administrative 749 617 2,580 1,610
Sales and marketing 461 343 1,277 1,076
Research and development 798 683 2,291 1,995
Depreciation and amortization 17 7 44 21
Total 2,025 1,650 6,192 4,702
Loss from operations (1,343) (882) (4,099) (1,267)
Interest expense, net 5 686 14 1,955
Change in fair value of derivative liabilities 1,378 (6,955) (6,473) 4,268
Other income, net (2) (10) (327) (19)
Income (loss) before income taxes (2,724) 5,397 (10,259) 1,065
Income tax expense 2 2 6 6
Net income (loss) (2,726) 5,395 (10,265) 1,059
Preferred dividends (13) (99) (38) (301)
Net income (loss) available to common shareholders $ (2,739) $ 5,296 $ (10,303) $ 758
Basic income (loss) per common share:        
Net income (loss) $ (0.04) $ 0.2 $ (0.15) $ 0.04
Preferred dividends $ 0.00 $ 0.00 $ 0.00 $ (0.01)
Basic income (loss) per share available to common shareholders $ (0.04) $ 0.2 $ (0.15) $ 0.03
Basic weighted-average shares 70,308,374 26,328,062 68,991,196 25,816,120
Diluted income (loss) per share $ (0.04) $ 0.1 $ (0.15) $ 0.02
Diluted weighted-average shares 70,308,374 57,166,212 68,991,196 58,993,965