XML 27 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2012
Dec. 31, 2011
Current Assets:    
Cash and cash equivalents $ 5,316 $ 6,773
Accounts receivable, net of allowance for doubtful accounts of $2 at September30, 2012 and $4 at December 31, 2011 1,038 348
Inventory, net 180 45
Other current assets 151 66
Total Current Assets 6,685 7,232
Property and equipment, net 145 18
Other assets 45 58
Intangible assets, net of accumulated amortization 207 63
Goodwill 3,416 3,416
Total Assets 10,498 10,787
Current Liabilities:    
Accounts payable 669 1,103
Deferred revenue 1,880 1,066
Accrued expenses 1,256 2,005
Notes payable to related parties 65 110
Total Current Liabilities 3,870 4,284
Derivative liabilities 4,005 11,824
Pension obligation 406 391
Other long-term liabilities 72   
Total Liabilities 8,353 16,499
Shareholders' equity (deficit):    
Preferred stock, authorized 4,000,000 shares:      
Series B Convertible Redeemable Preferred Stock, $0.01 par value; designated 750,000 shares, 389,400 shares issued, and 239,400 shares outstanding at September 30, 2012 and December 31, 2011, respectively; liquidation preference $620 and $786 at September 30, 2012 and December 31, 2011, respectively. 2 2
Common stock, $0.01 par value, 150,000,000 shares authorized; 76,386,038 and 67,995,620 shares issued at September30, 2012 and December 31, 2011, respectively, and 76,379,334 and 67,988,916 shares outstanding at September 30, 2012 and December 31, 2011, respectively. 763 679
Additional paid in capital 120,004 101,720
Treasury stock, at cost 6,704 shares (64) (64)
Accumulated other comprehensive loss (107) (65)
Accumulated deficit (118,453) (107,984)
Total Shareholders' Equity (Deficit) 2,145 (5,712)
Total Liabilities and Shareholders' Equity (Deficit) $ 10,498 $ 10,787