XML 39 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Revenues:        
Product $ 254,000 $ 800,000 $ 641,000 $ 2,057,000
Maintenance 712,000 699,000 1,445,000 1,363,000
Total 966,000 1,499,000 2,086,000 3,420,000
Cost of revenues:        
Product 52,000 175,000 135,000 306,000
Maintenance 303,000 209,000 542,000 447,000
Gross profit 611,000 1,115,000 1,409,000 2,667,000
Operating expenses:        
General and administrative 886,000 486,000 1,830,000 993,000
Sales and marketing 423,000 361,000 816,000 733,000
Research and development 760,000 685,000 1,493,000 1,312,000
Depreciation and amortization 15,000 7,000 26,000 14,000
Total 2,084,000 1,539,000 4,165,000 3,052,000
Loss from operations (1,473,000) (424,000) (2,756,000) (385,000)
Interest expense, net 5,000 641,000 9,000 1,269,000
Change in fair value of derivative liabilities (2,441,000) (4,585,000) 5,095,000 2,688,000
Other income, net (91,000) (4,000) (326,000) (10,000)
Income (loss) before income taxes 1,054,000 3,524,000 (7,534,000) (4,332,000)
Income tax expense 3,000 2,000 3,000 4,000
Net Loss 1,051,000 3,522,000 (7,537,000) (4,336,000)
Preferred dividends (13,000) (99,000) (25,000) (202,000)
Net income (loss) available to common shareholders $ 1,038,000 $ 3,423,000 $ (7,562,000) $ (4,538,000)
Basic loss per common share:        
Net income (loss) $ 0.02 $ 0.14 $ (0.11) $ (0.17)
Preferred dividends $ 0 $ (0.01) $ 0 $ (0.01)
Basic income (loss) per share available to common shareholders $ 0.02 $ 0.13 $ (0.11) $ (0.18)
Basic weighted-average shares 68,544,014 25,791,667 68,271,465 25,555,906
Diluted income (loss) per share $ 0.01 $ 0.06 $ (0.11) $ (0.18)
Diluted weighted-average shares 82,465,213 60,044,418 68,271,465 25,555,906