XML 32 R24.htm IDEA: XBRL DOCUMENT v2.4.0.6
ORGANIZATION AND DESCRIPTION OF BUSINESS (Details Narratives) (USD $)
3 Months Ended
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Jun. 30, 2011
Dec. 31, 2010
ORGANIZATION AND DESCRIPTION OF BUSINESS          
Exercisable Warrant 12,252,500        
Common stock at an exercise price 0.5        
Change in fair value of derivative liabilities $ 5,110,000        
Component of additional paid-in capital   13,588,000      
Accumulated Dividends Preferred stock   178,000      
Accumulated dividends 25,000        
Purchaser Warrant 150,000        
Purchaser Warrant exercise price $ 0.88        
Purchaser Warrant vested rate 100.00%        
Gross revenue from the sale or license 500,000        
Purchaser Warrant is exercisable period 3.00%        
Percentage of revenue paid to Vocel as royalty 7.50%        
Aggregate fair value of the asset 159,000        
Sources of Liquidity          
Cash and cash equivalents 3,648,000   6,773,000 488,000 103,000
Accounts receivable 148,000   348,000    
Working Capital 507,000        
Deferred Revenue $ 1,206,000   $ 1,066,000