XML 16 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2012
Dec. 31, 2011
ASSETS    
Cash and cash equivalents $ 5,223 $ 6,773
Accounts receivable, net of allowance for doubtful accounts of $4 at March 31, 2012 and December 31, 2011 376 348
Inventory, net 83 45
Other current assets 125 66
Total Current Assets 5,807 7,232
Property and equipment, net 87 18
Other assets 58 58
Intangible assets, net of accumulated amortization 59 63
Goodwill 3,416 3,416
Total Assets 9,427 10,787
LIABILITIES AND SHAREHOLDERS' DEFICIT    
Accounts payable 735 1,103
Deferred revenue 1,445 1,066
Accrued expenses 1,782 2,005
Notes payable to related parties 65 110
Total Current Liabilities 4,027 4,284
Derivative liabilities 5,772 11,824
Pension obligation 404 391
Total Liabilities 10,203 16,499
Shareholders' deficit:    
Preferred stock, authorized 4,000,000 shares:      
Series B convertible redeemable preferred stock, $0.01 par value; designated 750,000 shares, 389,400 shares issued, and 239,400 shares outstanding at March 31, 2012 and December 31, 2011, respectively; liquidation preference $620 and $786 at March 31, 2012 and December 31, 2011, respectively 2 2
Common stock, $0.01 par value, 150,000,000 shares authorized; 67,995,620 and 67,988,916 shares issued and outstanding at March 31, 2012 and December 31, 2011, respectively 679 679
Additional paid in capital 115,458 101,720
Treasury stock, at cost 6,704 shares (64) (64)
Accumulated other comprehensive loss (99) (65)
Accumulated deficit (116,752) (107,984)
Total Shareholders' deficit (776) (5,712)
Total Liabilities and Shareholders' Deficit $ 9,427 $ 10,787