XML 45 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' DEFICIT (USD $)
In Thousands, except Share data
Series B Convertible Preferred Stock
Series C Convertible Preferred Stock
Series D Convertible Preferred Stock
Common Stock
Treasury Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Loss
Retained Earnings / Accumulated Deficit
Total
Begining Balance, Amount at Dec. 31, 2009 $ 2       $ 211 $ (64) $ 83,363 $ (86) $ (98,129) $ (14,703)
Begining Balance, Shares at Dec. 31, 2009 239,400 2,200 2,198 21,258,264 (6,704)        
Issuance of restricted stock grants pursuant to stock exchange agreement, Shares       847,258          
Issuance of restricted stock grants pursuant to stock exchange agreement, Amount       8   (8)       
Conversion of preferred stock into common, Shares     (113) 281,428          
Conversion of preferred stock into common, Amount        3   24    (27)   
Issuance of common stock pursuant to warrant exercises, Shares       1,000,000          
Issuance of common stock pursuant to warrant exercises, Amount       10   490       500
Issuance of common stock pursuant to cashless warrant exercises, Shares       458,531          
Issuance of common stock pursuant to cashless warrant exercises, Amount       5   (5)         
Beneficial conversion feature of convertible debt           1,079       1,079
Stockbased compensation expense           243       243
Foreign currency translation adjustment             (18)    (18)
Additional minimum pension liability             42    42
Net loss               (5,049) (5,049)
Ending Balance, Amount at Dec. 31, 2010 2       237 (64) 85,186 (62) (103,205) (17,906)
Ending Balance, Shares at Dec. 31, 2010 239,400 2,200 2,085 23,845,481 (6,704)        
Conversion of preferred stock into common, Shares   (2,200) (2,085) 11,768,525           
Conversion of preferred stock into common, Amount         118    1,481    (1,599)   
Issuance of common stock pursuant to warrant exercises, Shares       1,310,000          
Issuance of common stock pursuant to warrant exercises, Amount       13   642       655
Issuance of common stock pursuant to cashless warrant exercises, Shares       1,194,547          
Issuance of common stock pursuant to cashless warrant exercises, Amount       12   (12)         
Beneficial conversion feature of convertible debt           188       188
Stockbased compensation expense           289       289
Foreign currency translation adjustment             25    25
Additional minimum pension liability             (28)    (28)
Issuance of common stock for cash, net of derivative liabilities and transaction costs of $706, Shares       18,500,000          
Issuance of common stock for cash, net of derivative liabilities and transaction costs of $706, Amount       185   2,734       2,919
Issuance of common stock pursuant to repayment of debt, Shares       1,500,000          
Issuance of common stock pursuant to repayment of debt, Amount       15   735       750
Issuance of common stock pursuant to conversion of accrued interest, Shares       774,559          
Issuance of common stock pursuant to conversion of accrued interest, Amount       8   379       387
Issuance of common stock pursuant to conversion of debt, Shares       9,000,000          
Issuance of common stock pursuant to conversion of debt, Amount       90   4,410       4,500
Issuance of common stock in lieu of cash for financing transaction costs, Shares       90,000          
Issuance of common stock in lieu of cash for financing transaction costs, Amount       1   (1)         
Recission of previously issued restricted stock grants, Shares       (12,079)          
Recission of previously issued restricted stock grants, Amount                       
Reclassification of previously bifurcated conversion option of preferred stocks and warrants           5,672       5,672
Issuance of common stock pursuant to option exercises, Shares       14,587          
Issuance of common stock pursuant to option exercises, Amount            4       4
Issuance of common stock as compensation in lieu of cash, Shares       10,000          
Issuance of common stock as compensation in lieu of cash, Amount           13       13
Net loss               (3,180) (3,180)
Ending Balance, Amount at Dec. 31, 2011 $ 2       $ 679 $ (64) $ 101,720 $ (65) $ (107,984) $ (5,712)
Ending Balance, Shares at Dec. 31, 2011 239,400       67,995,620 (6,704)