XML 23 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
Revenues:        
Product $ 310 $ 769 $ 2,367 $ 2,640
Maintenance 750 653 2,113 1,961
Total 1,060 1,422 4,480 4,601
Cost of revenues:        
Product 65 249 371 921
Maintenance 227 198 674 699
Gross profit 768 975 3,435 2,981
Operating expenses:        
General and administrative 617 512 1,610 1,888
Sales and marketing 343 385 1,076 1,158
Research and development 683 576 1,995 1,939
Depreciation and amortization 7 13 21 39
Total 1,650 1,486 4,702 5,024
Loss from operations (882) (511) (1,267) (2,043)
Interest expense, net 686 60 1,955 636
Change in fair value of additional financing obligation    (38)    (553)
Change in fair value of derivative liabilities (6,955) (506) (4,268) (4,183)
Loss on debt modification    1,100    1,100
Other income, net (10) (12) (19) (314)
Income (loss) before income taxes 5,397 (1,115) 1,065 1,271
Income tax expense 2 2 6 201
Net income (loss) 5,395 (1,117) 1,059 1,070
Preferred dividends (99) (99) (301) (296)
Net income (loss) available to common shareholders $ 5,296 $ (1,216) $ 758 $ 776
Basic income (loss) per common share:        
Net income (loss) $ 0.2 $ (0.05) $ 0.04 $ 0.04
Preferred dividends $ 0.00 $ 0.00 $ (0.01) $ (0.01)
Basic income (loss) per share available to common shareholders $ 0.2 $ (0.05) $ 0.03 $ 0.03
Basic weighted-average shares 26,328,062 23,753,994 25,816,120 22,916,554
Diluted income (loss) per common share:        
Diluted income (loss) per share $ 0.1 $ (0.05) $ 0.02 $ 0.03
Diluted weighted-average shares 57,166,212 23,753,994 58,993,965 37,824,505