XML 83 R71.htm IDEA: XBRL DOCUMENT v3.4.0.3
Guarantor Subsidiaries (Condensed Consolidating Statements of Comprehensive Income) (Details) - USD ($)
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Condensed Statement of Income Captions [Line Items]    
Revenue $ 535,956,000 $ 608,636,000
Expenses:    
Direct operating [1] 375,967,000 405,184,000
Marketing 9,222,000 8,420,000
Research and development 1,045,000 2,084,000
General and administrative 47,770,000 48,556,000
Restructuring and related costs 3,275,000 15,851,000
Depreciation and other 36,118,000 42,686,000
Amortization of intangible assets 3,790,000 3,309,000
Total expenses 477,187,000 526,090,000
Operating income (loss) 58,769,000 82,546,000
Other income (expense), net:    
Loss from equity method investments, net (207,000) (132,000)
Interest income (expense), net (242,000) (12,071,000)
Other, net 1,229,000 (2,346,000)
Total other income (expense), net 780,000 (14,549,000)
Income (loss) from continuing operations before income taxes 59,549,000 67,997,000
Income tax benefit (expense) (21,098,000) (25,842,000)
Income (loss) from continuing operations 38,451,000 42,155,000
Loss from discontinued operations, net of tax 0 (6,556,000)
Equity in income (loss) of subsidiaries 0 0
Net income 38,451,000 35,599,000
Foreign currency translation adjustment [2] (549,000) [3],[4] 2,854,000 [5]
Comprehensive income (loss) 37,902,000 38,453,000
Foreign currency translation adjustment, tax effect 0 0
Eliminations and Consolidation Reclassifications    
Condensed Statement of Income Captions [Line Items]    
Revenue 0 0
Expenses:    
Direct operating 0 0
Marketing 0 0
Research and development 0 0
General and administrative 0 0
Restructuring and related costs 0 0
Depreciation and other 0 0
Amortization of intangible assets 0 0
Total expenses 0 0
Operating income (loss) 0 0
Other income (expense), net:    
Loss from equity method investments, net 0 0
Interest income (expense), net 0 0
Other, net 0 0
Total other income (expense), net 0 0
Income (loss) from continuing operations before income taxes 0 0
Income tax benefit (expense) 0 0
Income (loss) from continuing operations 0 0
Loss from discontinued operations, net of tax   0
Equity in income (loss) of subsidiaries (28,188,000) (58,732,000)
Net income (28,188,000) (58,732,000)
Foreign currency translation adjustment 0 [4] 0 [5]
Comprehensive income (loss) (28,188,000) (58,732,000)
Outerwall Inc. | Reportable Legal Entities    
Condensed Statement of Income Captions [Line Items]    
Revenue 62,246,000 58,810,000
Expenses:    
Direct operating 34,356,000 33,726,000
Marketing 799,000 1,514,000
Research and development 0 (84,000)
General and administrative 10,914,000 12,056,000
Restructuring and related costs 462,000 550,000
Depreciation and other 6,414,000 4,649,000
Amortization of intangible assets 3,000 3,000
Total expenses 52,948,000 52,414,000
Operating income (loss) 9,298,000 6,396,000
Other income (expense), net:    
Loss from equity method investments, net (207,000) (132,000)
Interest income (expense), net 7,947,000 (12,396,000)
Other, net 2,766,000 2,436,000
Total other income (expense), net 10,506,000 (10,092,000)
Income (loss) from continuing operations before income taxes 19,804,000 (3,696,000)
Income tax benefit (expense) (7,822,000) (548,000)
Income (loss) from continuing operations 11,982,000 (4,244,000)
Loss from discontinued operations, net of tax   1,524,000
Equity in income (loss) of subsidiaries 26,469,000 38,319,000
Net income 38,451,000 35,599,000
Foreign currency translation adjustment (198,000) [4] (64,000) [5]
Comprehensive income (loss) 38,253,000 35,535,000
Combined Guarantor Subsidiaries | Reportable Legal Entities    
Condensed Statement of Income Captions [Line Items]    
Revenue 463,577,000 539,281,000
Expenses:    
Direct operating 336,941,000 366,411,000
Marketing 8,423,000 6,906,000
Research and development 1,045,000 2,168,000
General and administrative 36,664,000 36,295,000
Restructuring and related costs 2,813,000 15,301,000
Depreciation and other 28,713,000 36,983,000
Amortization of intangible assets 3,787,000 3,306,000
Total expenses 418,386,000 467,370,000
Operating income (loss) 45,191,000 71,911,000
Other income (expense), net:    
Loss from equity method investments, net 0 0
Interest income (expense), net (8,142,000) 375,000
Other, net 387,000 (16,000)
Total other income (expense), net (7,755,000) 359,000
Income (loss) from continuing operations before income taxes 37,436,000 72,270,000
Income tax benefit (expense) (12,686,000) (25,310,000)
Income (loss) from continuing operations 24,750,000 46,960,000
Loss from discontinued operations, net of tax   (29,054,000)
Equity in income (loss) of subsidiaries 1,719,000 20,413,000
Net income 26,469,000 38,319,000
Foreign currency translation adjustment 0 [4] 0 [5]
Comprehensive income (loss) 26,469,000 38,319,000
Combined Non-Guarantor Subsidiaries | Reportable Legal Entities    
Condensed Statement of Income Captions [Line Items]    
Revenue 10,133,000 10,545,000
Expenses:    
Direct operating 4,670,000 5,047,000
Marketing 0 0
Research and development 0 0
General and administrative 192,000 205,000
Restructuring and related costs 0 0
Depreciation and other 991,000 1,054,000
Amortization of intangible assets 0 0
Total expenses 5,853,000 6,306,000
Operating income (loss) 4,280,000 4,239,000
Other income (expense), net:    
Loss from equity method investments, net 0 0
Interest income (expense), net (47,000) (50,000)
Other, net (1,924,000) (4,766,000)
Total other income (expense), net (1,971,000) (4,816,000)
Income (loss) from continuing operations before income taxes 2,309,000 (577,000)
Income tax benefit (expense) (590,000) 16,000
Income (loss) from continuing operations 1,719,000 (561,000)
Loss from discontinued operations, net of tax   20,974,000
Equity in income (loss) of subsidiaries 0 0
Net income 1,719,000 20,413,000
Foreign currency translation adjustment (351,000) [4] 2,918,000 [5]
Comprehensive income (loss) $ 1,368,000 $ 23,331,000
[1] “Direct operating” excludes depreciation and other of $26.2 million and $30.2 million for the three months ended March 31, 2016 and 2015, respectively.
[2] Foreign currency translation adjustment had no tax effect for the three months ended March 31, 2016 and 2015, respectively.
[3] Foreign currency translation adjustment had no tax effect for the three months ended March 31, 2016.
[4] Foreign currency translation adjustment had no tax effect for the three months ended March 31, 2016.
[5] Foreign currency translation adjustment had no tax effect for the three months ended March 31, 2015.