XML 82 R70.htm IDEA: XBRL DOCUMENT v3.4.0.3
Guarantor Subsidiaries (Condensed Consolidating Balance Sheets) (Details) - USD ($)
$ in Thousands
Mar. 31, 2016
Dec. 31, 2015
Mar. 31, 2015
Dec. 31, 2014
Current Assets:        
Cash and cash equivalents $ 198,850 $ 222,549 $ 197,934 $ 242,696
Accounts receivable, net of allowances 31,683 38,464    
Content library 156,352 188,490    
Prepaid expenses and other current assets 46,389 51,368    
Intercompany receivables 0 0    
Total current assets 433,274 500,871    
Property and equipment, net 290,760 316,013    
Deferred income taxes 2,508 2,606    
Goodwill and other intangible assets, net 536,724 540,514    
Other long-term assets 1,874 2,207    
Investment in related parties 0 0    
Total assets 1,265,140 1,362,211    
Current Liabilities:        
Accounts payable 145,387 184,010    
Accrued payable to retailers 90,472 115,098    
Other accrued liabilities 159,782 141,437    
Dividends Payable 10,463 0    
Current portion of long-term debt and other long-term liabilities 17,912 17,131    
Intercompany payables 0 0    
Total current liabilities 424,016 457,676    
Long-term debt and other long-term liabilities 813,967 893,517    
Deferred income taxes 24,957 33,092    
Total liabilities $ 1,262,940 $ 1,384,285    
Commitments and contingencies    
Stockholders’ Equity (Deficit):        
Preferred Stock $ 0 $ 0    
Common stock 485,171 485,163    
Treasury stock (1,149,261) (1,151,063)    
Retained earnings 666,465 643,452    
Accumulated other comprehensive income (loss) (175) 374    
Total stockholders’ equity (deficit) 2,200 (22,074)    
Total liabilities and stockholders’ equity 1,265,140 1,362,211    
Eliminations and Consolidation Reclassifications        
Current Assets:        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net of allowances 0 0    
Content library 0 0    
Prepaid expenses and other current assets 0 0    
Intercompany receivables (619,957) (564,076)    
Total current assets (619,957) (564,076)    
Property and equipment, net 0 0    
Deferred income taxes 0 0    
Goodwill and other intangible assets, net 0 0    
Other long-term assets 0 0    
Investment in related parties (975,070) (949,254)    
Total assets (1,595,027) (1,513,330)    
Current Liabilities:        
Accounts payable 0 0    
Accrued payable to retailers 0 0    
Other accrued liabilities 0 0    
Dividends Payable 0      
Current portion of long-term debt and other long-term liabilities 0 0    
Intercompany payables (619,957) (564,076)    
Total current liabilities (619,957) (564,076)    
Long-term debt and other long-term liabilities 0 0    
Deferred income taxes 0 0    
Total liabilities (619,957) (564,076)    
Stockholders’ Equity (Deficit):        
Preferred Stock (3,000) (3,000)    
Common stock (371,660) (371,875)    
Treasury stock 0 0    
Retained earnings (600,410) (574,379)    
Accumulated other comprehensive income (loss) 0 0    
Total stockholders’ equity (deficit) (975,070) (949,254)    
Total liabilities and stockholders’ equity (1,595,027) (1,513,330)    
Outerwall Inc. | Reportable Legal Entities        
Current Assets:        
Cash and cash equivalents 139,285 160,167 145,914 180,889
Accounts receivable, net of allowances 2,064 3,983    
Content library 0 0    
Prepaid expenses and other current assets 12,397 17,720    
Intercompany receivables 33,494 35,654    
Total current assets 187,240 217,524    
Property and equipment, net 91,542 97,659    
Deferred income taxes 0 0    
Goodwill and other intangible assets, net 249,699 249,703    
Other long-term assets 583 747    
Investment in related parties 946,069 921,456    
Total assets 1,475,133 1,487,089    
Current Liabilities:        
Accounts payable 11,269 16,127    
Accrued payable to retailers 52,268 71,947    
Other accrued liabilities 74,513 57,025    
Dividends Payable 10,463      
Current portion of long-term debt and other long-term liabilities 17,651 16,832    
Intercompany payables 501,456 459,789    
Total current liabilities 667,620 621,720    
Long-term debt and other long-term liabilities 794,301 873,476    
Deferred income taxes 11,011 13,965    
Total liabilities 1,472,932 1,509,161    
Stockholders’ Equity (Deficit):        
Preferred Stock 0 0    
Common stock 599,684 599,675    
Treasury stock (1,149,261) (1,151,063)    
Retained earnings 552,800 530,140    
Accumulated other comprehensive income (loss) (1,022) (824)    
Total stockholders’ equity (deficit) 2,201 (22,072)    
Total liabilities and stockholders’ equity 1,475,133 1,487,089    
Combined Guarantor Subsidiaries | Reportable Legal Entities        
Current Assets:        
Cash and cash equivalents 21,445 19,372 15,192 17,939
Accounts receivable, net of allowances 28,422 33,269    
Content library 156,352 188,490    
Prepaid expenses and other current assets 33,619 33,049    
Intercompany receivables 586,159 527,996    
Total current assets 825,997 802,176    
Property and equipment, net 185,369 204,081    
Deferred income taxes 0 0    
Goodwill and other intangible assets, net 287,025 290,811    
Other long-term assets 1,150 1,293    
Investment in related parties 29,001 27,798    
Total assets 1,328,542 1,326,159    
Current Liabilities:        
Accounts payable 133,934 167,694    
Accrued payable to retailers 27,182 30,157    
Other accrued liabilities 83,434 82,401    
Dividends Payable 0      
Current portion of long-term debt and other long-term liabilities 5 0    
Intercompany payables 104,468 85,487    
Total current liabilities 349,023 365,739    
Long-term debt and other long-term liabilities 19,529 19,882    
Deferred income taxes 13,922 19,083    
Total liabilities 382,474 404,704    
Stockholders’ Equity (Deficit):        
Preferred Stock 0 0    
Common stock 252,512 252,727    
Treasury stock 0 0    
Retained earnings 693,556 668,728    
Accumulated other comprehensive income (loss) 0 0    
Total stockholders’ equity (deficit) 946,068 921,455    
Total liabilities and stockholders’ equity 1,328,542 1,326,159    
Combined Non-Guarantor Subsidiaries | Reportable Legal Entities        
Current Assets:        
Cash and cash equivalents 38,120 43,010 $ 36,828 $ 43,868
Accounts receivable, net of allowances 1,197 1,212    
Content library 0 0    
Prepaid expenses and other current assets 373 599    
Intercompany receivables 304 426    
Total current assets 39,994 45,247    
Property and equipment, net 13,849 14,273    
Deferred income taxes 2,508 2,606    
Goodwill and other intangible assets, net 0 0    
Other long-term assets 141 167    
Investment in related parties 0 0    
Total assets 56,492 62,293    
Current Liabilities:        
Accounts payable 184 189    
Accrued payable to retailers 11,022 12,994    
Other accrued liabilities 1,835 2,011    
Dividends Payable 0      
Current portion of long-term debt and other long-term liabilities 256 299    
Intercompany payables 14,033 18,800    
Total current liabilities 27,330 34,293    
Long-term debt and other long-term liabilities 137 159    
Deferred income taxes 24 44    
Total liabilities 27,491 34,496    
Stockholders’ Equity (Deficit):        
Preferred Stock 3,000 3,000    
Common stock 4,635 4,636    
Treasury stock 0 0    
Retained earnings 20,519 18,963    
Accumulated other comprehensive income (loss) 847 1,198    
Total stockholders’ equity (deficit) 29,001 27,797    
Total liabilities and stockholders’ equity $ 56,492 $ 62,293