XML 31 R19.htm IDEA: XBRL DOCUMENT v3.4.0.3
Business Segments and Enterprise-Wide Information
3 Months Ended
Mar. 31, 2016
Segment Reporting [Abstract]  
Business Segments and Enterprise-Wide Information
Note 12: Business Segments and Enterprise-Wide Information
Management, including our chief operating decision maker, who is our CEO, evaluates the performances of our business segments primarily on segment revenue and segment operating income (loss) before depreciation, amortization and other, and share-based compensation granted to executives, non-employee directors and employees (“segment operating income (loss)”). Segment operating income (loss) contains internally allocated costs of our shared service support functions, including but not limited to, corporate executive management, business development, sales, finance, legal, human resources, information technology and risk management. We also review depreciation and amortization allocated to each segment. Share-based payments expense related to share-based compensation granted to executives, non-employee directors and employees and expense related to the rights to receive cash issued in connection with our acquisition of ecoATM are not allocated to our segments and are included in the Corporate Unallocated column in the analysis and reconciliation below; however, share-based payments expense related to our content arrangements with certain movie studios has been allocated to our Redbox segment and is included within direct operating expenses. Our performance evaluation does not include segment assets.
Comparability of Results
We regularly assess the performance of our concepts to determine whether continued funding or other alternatives are appropriate and as a result, we discontinued operating SAMPLEit in the fourth quarter of 2015. As SAMPLEit did not represent a major component of our operations or financial results, the results of SAMPLEit did not qualify to be reported as a discontinued operation and remain in our All Other reporting category.
On November 10, 2015, we acquired certain assets and liabilities of Gazelle, Inc. ("Gazelle"). Results of operations for Gazelle are included in ecoATM for the three month period ended March 31, 2016.
Our analysis and reconciliation of our segment information to the consolidated financial statements that follows covers our results of operations, which consists of our Redbox, Coinstar and ecoATM segments, Corporate Unallocated expenses and All Other. All Other includes the results of other self-service concepts, which we regularly assess to determine whether continued funding or other alternatives are appropriate.
Dollars in thousands
 
Three Months Ended March 31, 2016
Redbox
 
Coinstar
 
ecoATM
 
All Other
 
Corporate Unallocated
 
Total
Revenue
$
421,488

 
$
72,379

 
$
42,089

 
$

 
$

 
$
535,956

Expenses:
 
 
 
 
 
 
 
 
 
 
 
Direct operating
299,001

 
38,645

 
37,894

 
86

 
341

 
375,967

Marketing
3,824

 
775

 
4,580

 
5

 
38

 
9,222

Research and development

 

 
935

 

 
110

 
1,045

General and administrative
32,029

 
7,864

 
4,002

 
347

 
3,528

 
47,770

Restructuring and related costs (Note 9)
2,408

 
462

 
405

 

 

 
3,275

Segment operating income (loss)
84,226

 
24,633

 
(5,727
)
 
(438
)
 
(4,017
)
 
98,677

Less: depreciation, amortization and other
(24,295
)
 
(7,409
)
 
(8,204
)
 

 

 
(39,908
)
Operating income (loss)
59,931

 
17,224

 
(13,931
)
 
(438
)
 
(4,017
)
 
58,769

Loss from equity method investments, net

 

 

 

 
(207
)
 
(207
)
Interest expense, net

 

 

 

 
(242
)
 
(242
)
Other, net

 

 

 

 
1,229

 
1,229

Income (loss) from continuing operations before income taxes
$
59,931

 
$
17,224

 
$
(13,931
)
 
$
(438
)
 
$
(3,237
)
 
$
59,549


Dollars in thousands
 
Three Months Ended March 31, 2015
Redbox
 
Coinstar
 
ecoATM
 
All Other
 
Corporate Unallocated
 
Total
Revenue
$
519,533

 
$
69,330

 
$
19,749

 
$
24

 
$

 
$
608,636

Expenses:
 
 
 
 
 
 
 
 
 
 
 
Direct operating
342,935

 
37,263

 
22,806

 
1,191

 
989

 
405,184

Marketing
4,825

 
1,178

 
1,730

 
320

 
367

 
8,420

Research and development

 

 
1,456

 
(85
)
 
713

 
2,084

General and administrative
33,735

 
7,795

 
1,968

 
2,507

 
2,551

 
48,556

Restructuring and related costs (Note 9)
15,174

 
550

 
127

 

 

 
15,851

Segment operating income (loss)
122,864

 
22,544

 
(8,338
)
 
(3,909
)
 
(4,620
)
 
128,541

Less: depreciation, amortization and other
(31,607
)
 
(7,818
)
 
(5,902
)
 
(668
)
 

 
(45,995
)
Operating income (loss)
91,257

 
14,726

 
(14,240
)
 
(4,577
)
 
(4,620
)
 
82,546

Loss from equity method investments, net

 

 

 

 
(132
)
 
(132
)
Interest expense, net

 

 

 

 
(12,071
)
 
(12,071
)
Other, net

 

 

 

 
(2,346
)
 
(2,346
)
Income (loss) from continuing operations before income taxes
$
91,257

 
$
14,726

 
$
(14,240
)
 
$
(4,577
)
 
$
(19,169
)
 
$
67,997


Significant Retailer Relationships
Kiosks at the following retailers accounted for 10% or more of our consolidated revenue:
 
Three Months Ended
 
March 31,
 
2016
 
2015
Wal-Mart Stores Inc.
16.2
%
 
16.3
%
Walgreen Co.
13.7
%
 
14.3
%