XML 21 R4.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements Of Comprehensive Income - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Statement of Comprehensive Income [Abstract]              
Revenue         $ 2,193,211 $ 2,291,586 $ 2,299,785
Expenses:              
Direct operating [1]         1,493,088 1,581,311 1,556,999
Marketing         35,674 35,293 30,227
Research and development         7,198 13,047 13,082
General and administrative         190,393 190,496 215,798
Restructuring and related costs (Note 11)         27,153 557 4,495
Depreciation and other         171,390 187,824 189,401
Amortization of intangible assets         13,550 14,654 10,907
Goodwill impairment (Note 6)     $ 85,900   85,890 0 0
Total expenses         2,024,336 2,023,182 2,020,909
Operating income         168,875 268,404 278,876
Other income (expense), net:              
Income (loss) from equity method investments, net (Note 7)         (800) (28,734) 19,928
Interest expense, net         (42,353) (47,644) (32,807)
Other, net         (2,657) (1,185) (3,599)
Total other expense, net         (45,810) (77,563) (16,478)
Income from continuing operations before income taxes         123,065 190,841 262,398
Income tax expense         (73,619) (66,164) (39,710)
Income from continuing operations         49,446 124,677 222,688
Loss from discontinued operations, net of tax (Note 12)         (5,109) (18,059) (47,896)
Net income         44,337 106,618 174,792
Foreign currency translation adjustment [2]         684 [3] 457 [4] 856 [5]
Comprehensive income         45,021 107,075 175,648
Income from continuing operations attributable to common shares (Note 13):              
Basic         48,117 120,748 217,215
Diluted         $ 48,118 $ 120,806 $ 217,394
Basic earnings (loss) per common share (Note 13):              
Continuing operations (in usd per share)         $ 2.75 $ 5.98 $ 7.98
Discontinued operations (in usd per share)         (0.29) (0.89) (1.76)
Basic earnings per share (in usd per share)         2.46 5.09 6.22
Diluted earnings (loss) per common share (Note 13):              
Continuing operations (in usd per share)         2.75 5.89 7.72
Discontinued operations (in usd per share)         (0.29) (0.88) (1.70)
Diluted earnings per share (in usd per share)         $ 2.46 $ 5.01 $ 6.02
Weighted average common shares [Abstract]              
Weighted average common shares - basic (in shares)         17,467 20,192 27,216
Weighted average common shares - diluted (in shares) [6]         17,487 20,503 28,169
Dividends declared per common share (in usd per share) $ 0.30 $ 0.30 $ 0.30 $ 0.30 $ 1.20 $ 0 $ 0
[1] “Direct operating” excludes depreciation and other of $118.7 million, $125.7 million and $129.1 million for 2015, 2014 and 2013, respectively.
[2] Foreign currency translation adjustment had no tax effect in 2015, 2014 and 2013.
[3] Foreign currency translation adjustment had no tax effect in 2015.
[4] Foreign currency translation adjustment had no tax effect in 2014.
[5] Foreign currency translation adjustment had no tax effect in 2013.
[6] Participating securities were included in the calculation of diluted earnings per share using the two-class method, as this calculation was more dilutive than the calculation using the treasury stock method.