XML 53 R36.htm IDEA: XBRL DOCUMENT v3.3.1.900
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Gross Amount and Accumulated Impairment
Gross amount of goodwill and accumulated impairment charges that we have recorded are as follows:
Dollars in thousands
 
Goodwill
$
559,307

Accumulated impairment losses
(85,890
)
Net goodwill at December 31, 2015
$
473,417

Goodwill by Segment
A reconciliation of the beginning and ending carrying amounts of goodwill by segment is as follows:
Dollars in thousands
December 31,
2014
 
Goodwill Impairment
 
December 31,
2015
Redbox
$
138,743

 
$

 
$
138,743

Coinstar
156,351

 

 
156,351

ecoATM
264,213

 
(85,890
)
 
178,323

Total goodwill
$
559,307

 
$
(85,890
)
 
$
473,417


Gross Amount Of Other Intangible Assets And The Related Accumulated Amortization
The gross amount of our other intangible assets and the related accumulated amortization were as follows:
Dollars in thousands
Amortization
 
December 31,
Period
 
2015
 
2014
Retailer relationships
5 - 10 years
 
$
53,295

 
$
53,295

Accumulated amortization
 
 
(27,212
)
 
(23,200
)
Retailer relationships, net
 
 
26,083

 
30,095

Developed technology
3 - 5 years
 
36,000

 
34,000

Accumulated amortization
 
 
(16,544
)
 
(9,633
)
Developed technology, net
 
 
19,456

 
24,367

Trade names
5 - 10 years
 
20,000

 
6,000

Accumulated amortization
 
 
(3,133
)
 
(1,700
)
Trade names, net
 
 
16,867

 
4,300

Other
1 - 40 years
 
10,800

 
10,800

Accumulated amortization
 
 
(6,109
)
 
(4,871
)
Other, net
 
 
4,691

 
5,929

Total intangible assets, net
 
 
$
67,097

 
$
64,691

Amortization Of Intangible Assets
Amortization expense was as follows:
 
Year Ended December 31,
Dollars in thousands
2015
 
2014
 
2013
Retailer relationships
$
4,012

 
$
5,432

 
$
6,250

Developed technology
6,911

 
6,800

 
2,833

Trade names
1,433

 
1,200

 
500

Other
1,238

 
1,260

 
1,350

Total amortization of intangible assets
$
13,594


$
14,692


$
10,933

Less: amortization included in discontinued operations
(44
)
 
(38
)
 
(26
)
Total amortization of intangible assets from continuing operations
$
13,550

 
$
14,654

 
$
10,907

Future Amortization Expense
Assuming no future impairment, the expected future amortization as of December 31, 2015, is as follows:
Dollars in thousands
Retailer
Relationships
 
Developed Technology
 
Trade Names
 
Other
 
Total
2016
$
4,012

 
$
7,467

 
$
2,600

 
$
1,081

 
$
15,160

2017
4,012

 
7,467

 
2,600

 
1,081

 
15,160

2018
4,012

 
4,522

 
2,100

 
964

 
11,598

2019
4,012

 

 
1,400

 
801

 
6,213

2020
4,012

 

 
1,400

 
407

 
5,819

Thereafter
6,023

 

 
6,767

 
357

 
13,147

Total expected amortization
$
26,083

 
$
19,456

 
$
16,867

 
$
4,691

 
$
67,097