XML 130 R113.htm IDEA: XBRL DOCUMENT v3.3.1.900
Guarantor Subsidiaries (Condensed Consolidating Statements of Comprehensive Income) (Details) - USD ($)
3 Months Ended 12 Months Ended
Jun. 30, 2015
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Condensed Financial Statements, Captions [Line Items]        
Revenue   $ 2,193,211,000 $ 2,291,586,000 $ 2,299,785,000
Expenses:        
Direct operating [1]   1,493,088,000 1,581,311,000 1,556,999,000
Marketing   35,674,000 35,293,000 30,227,000
Research and development   7,198,000 13,047,000 13,082,000
General and administrative   190,393,000 190,496,000 215,798,000
Restructuring and lease termination costs   27,153,000 557,000 4,495,000
Depreciation and other   171,390,000 187,824,000 189,401,000
Amortization of intangible assets   13,550,000 14,654,000 10,907,000
Goodwill impairment $ 85,900,000 85,890,000 0 0
Total expenses   2,024,336,000 2,023,182,000 2,020,909,000
Operating income (loss)   168,875,000 268,404,000 278,876,000
Other income (expense), net:        
Loss from equity method investments, net   (800,000) (28,734,000) 19,928,000
Interest expense, net   (42,353,000) (47,644,000) (32,807,000)
Other, net   (2,657,000) (1,185,000) (3,599,000)
Total other expense, net   (45,810,000) (77,563,000) (16,478,000)
Income (loss) from continuing operations before income taxes   123,065,000 190,841,000 262,398,000
Income tax benefit (expense)   (73,619,000) (66,164,000) (39,710,000)
Income (loss) from continuing operations   49,446,000 124,677,000 222,688,000
Loss from discontinued operations, net of tax   (5,109,000) (18,059,000) (47,896,000)
Equity in income (loss) of subsidiaries   0 0 0
Net income   44,337,000 106,618,000 174,792,000
Foreign currency translation adjustment [2]   684,000 [3] 457,000 [4] 856,000 [5]
Comprehensive income (loss)   45,021,000 107,075,000 175,648,000
Foreign currency translation adjustment, tax effect   0 0 0
Reportable Legal Entities | Outerwall Inc.        
Condensed Financial Statements, Captions [Line Items]        
Revenue   271,430,000 266,848,000 255,251,000
Expenses:        
Direct operating   143,429,000 142,472,000 138,859,000
Marketing   6,485,000 7,227,000 6,540,000
Research and development   (83,000) 3,456,000 8,973,000
General and administrative   47,699,000 39,412,000 33,023,000
Restructuring and lease termination costs   2,926,000 23,000 724,000
Depreciation and other   32,643,000 35,155,000 28,101,000
Amortization of intangible assets   14,000 1,433,000 2,245,000
Goodwill impairment   0    
Total expenses   233,113,000 229,178,000 218,465,000
Operating income (loss)   38,317,000 37,670,000 36,786,000
Other income (expense), net:        
Loss from equity method investments, net   (800,000) (530,000) 65,063,000
Interest expense, net   30,177,000 (48,007,000) (32,930,000)
Other, net   15,273,000 14,077,000 (3,868,000)
Total other expense, net   44,650,000 (34,460,000) 28,265,000
Income (loss) from continuing operations before income taxes   82,967,000 3,210,000 65,051,000
Income tax benefit (expense)   (31,603,000) (618,000) 30,893,000
Income (loss) from continuing operations   51,364,000 2,592,000 95,944,000
Loss from discontinued operations, net of tax   640,000 (803,000) (30,834,000)
Equity in income (loss) of subsidiaries   (7,667,000) 104,829,000 109,682,000
Net income   44,337,000 106,618,000 174,792,000
Foreign currency translation adjustment   (31,000) [3] 368,000 [4] (105,000) [5]
Comprehensive income (loss)   44,306,000 106,986,000 174,687,000
Reportable Legal Entities | Combined Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Revenue   1,874,457,000 1,975,905,000 1,999,539,000
Expenses:        
Direct operating   1,328,269,000 1,415,132,000 1,394,932,000
Marketing   28,916,000 27,631,000 23,269,000
Research and development   7,281,000 9,591,000 4,111,000
General and administrative   142,012,000 150,211,000 169,099,000
Restructuring and lease termination costs   24,227,000 534,000 3,771,000
Depreciation and other   134,522,000 148,217,000 157,292,000
Amortization of intangible assets   13,536,000 13,221,000 8,662,000
Goodwill impairment   85,890,000    
Total expenses   1,764,653,000 1,764,537,000 1,761,136,000
Operating income (loss)   109,804,000 211,368,000 238,403,000
Other income (expense), net:        
Loss from equity method investments, net   0 (28,204,000) (45,135,000)
Interest expense, net   (72,164,000) 572,000 257,000
Other, net   1,354,000 1,334,000 479,000
Total other expense, net   (70,810,000) (26,298,000) (44,399,000)
Income (loss) from continuing operations before income taxes   38,994,000 185,070,000 194,004,000
Income tax benefit (expense)   (41,785,000) (64,989,000) (70,577,000)
Income (loss) from continuing operations   (2,791,000) 120,081,000 123,427,000
Loss from discontinued operations, net of tax   (28,068,000) (874,000) (2,708,000)
Equity in income (loss) of subsidiaries   23,192,000 (14,378,000) (11,037,000)
Net income   (7,667,000) 104,829,000 109,682,000
Foreign currency translation adjustment   0 [3] 0 [4] 0 [5]
Comprehensive income (loss)   (7,667,000) 104,829,000 109,682,000
Reportable Legal Entities | Combined Non-Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Revenue   47,324,000 48,833,000 44,995,000
Expenses:        
Direct operating   21,390,000 23,707,000 36,155,000
Marketing   273,000 435,000 418,000
Research and development   0 0 (2,000)
General and administrative   682,000 873,000 721,000
Restructuring and lease termination costs   0 0 0
Depreciation and other   4,225,000 4,452,000 4,008,000
Amortization of intangible assets   0 0 0
Goodwill impairment   0    
Total expenses   26,570,000 29,467,000 41,300,000
Operating income (loss)   20,754,000 19,366,000 3,695,000
Other income (expense), net:        
Loss from equity method investments, net   0 0 0
Interest expense, net   (366,000) (209,000) (134,000)
Other, net   (19,284,000) (16,596,000) (218,000)
Total other expense, net   (19,650,000) (16,805,000) (352,000)
Income (loss) from continuing operations before income taxes   1,104,000 2,561,000 3,343,000
Income tax benefit (expense)   (231,000) (557,000) (26,000)
Income (loss) from continuing operations   873,000 2,004,000 3,317,000
Loss from discontinued operations, net of tax   22,319,000 (16,382,000) (14,354,000)
Equity in income (loss) of subsidiaries   0 0 0
Net income   23,192,000 (14,378,000) (11,037,000)
Foreign currency translation adjustment   715,000 [3] 89,000 [4] 961,000 [5]
Comprehensive income (loss)   23,907,000 (14,289,000) (10,076,000)
Eliminations and Consolidation Reclassifications        
Condensed Financial Statements, Captions [Line Items]        
Revenue   0 0 0
Expenses:        
Direct operating   0 0 (12,947,000)
Marketing   0 0 0
Research and development   0 0 0
General and administrative   0 0 12,955,000
Restructuring and lease termination costs   0 0 0
Depreciation and other   0 0 0
Amortization of intangible assets   0 0 0
Goodwill impairment   0    
Total expenses   0 0 8,000
Operating income (loss)   0 0 (8,000)
Other income (expense), net:        
Loss from equity method investments, net   0 0 0
Interest expense, net   0 0 0
Other, net   0 0 8,000
Total other expense, net   0 0 8,000
Income (loss) from continuing operations before income taxes   0 0 0
Income tax benefit (expense)   0 0 0
Income (loss) from continuing operations   0 0 0
Loss from discontinued operations, net of tax   0 0 0
Equity in income (loss) of subsidiaries   (15,525,000) (90,451,000) (98,645,000)
Net income   (15,525,000) (90,451,000) (98,645,000)
Foreign currency translation adjustment   0 [3] 0 [4] 0 [5]
Comprehensive income (loss)   $ (15,525,000) $ (90,451,000) $ (98,645,000)
[1] “Direct operating” excludes depreciation and other of $118.7 million, $125.7 million and $129.1 million for 2015, 2014 and 2013, respectively.
[2] Foreign currency translation adjustment had no tax effect in 2015, 2014 and 2013.
[3] Foreign currency translation adjustment had no tax effect in 2015.
[4] Foreign currency translation adjustment had no tax effect in 2014.
[5] Foreign currency translation adjustment had no tax effect in 2013.